Kobayashi Pharmaceutical Co., Ltd. (TYO: 4967)
Japan
· Delayed Price · Currency is JPY
5,718.00
-17.00 (-0.30%)
Oct 10, 2024, 3:15 PM JST
Kobayashi Pharmaceutical Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 172,966 | 173,455 | 166,258 | 155,252 | 150,514 | 168,052 | Upgrade
|
Revenue Growth (YoY) | 2.58% | 4.33% | 7.09% | 3.15% | -10.44% | 0.34% | Upgrade
|
Cost of Revenue | 78,324 | 77,079 | 73,927 | 66,478 | 65,248 | 64,705 | Upgrade
|
Gross Profit | 94,642 | 96,376 | 92,331 | 88,774 | 85,266 | 103,347 | Upgrade
|
Selling, General & Admin | 56,659 | 57,457 | 53,902 | 52,072 | 50,114 | 67,850 | Upgrade
|
Research & Development | 9,004 | 9,004 | 8,327 | 7,522 | 7,338 | 7,110 | Upgrade
|
Other Operating Expenses | 930 | 930 | 767 | 718 | 729 | 744 | Upgrade
|
Operating Expenses | 69,955 | 70,749 | 65,825 | 62,823 | 59,457 | 77,138 | Upgrade
|
Operating Income | 24,687 | 25,627 | 26,506 | 25,951 | 25,809 | 26,209 | Upgrade
|
Interest Expense | -35 | -29 | -18 | -18 | -21 | -20 | Upgrade
|
Interest & Investment Income | 815 | 762 | 578 | 588 | 747 | 984 | Upgrade
|
Currency Exchange Gain (Loss) | 242 | 40 | 231 | 481 | -216 | -150 | Upgrade
|
Other Non Operating Income (Expenses) | 882 | 930 | 983 | 1,011 | 1,407 | 828 | Upgrade
|
EBT Excluding Unusual Items | 26,591 | 27,330 | 28,280 | 28,013 | 27,726 | 27,851 | Upgrade
|
Gain (Loss) on Sale of Investments | 436 | 436 | -89 | 84 | 261 | 315 | Upgrade
|
Gain (Loss) on Sale of Assets | -61 | -59 | -52 | -70 | -64 | -140 | Upgrade
|
Asset Writedown | -59 | -59 | -69 | -309 | -1,122 | -1,663 | Upgrade
|
Other Unusual Items | -8,157 | -89 | -121 | -83 | -166 | 441 | Upgrade
|
Pretax Income | 18,750 | 27,559 | 27,949 | 27,635 | 26,635 | 26,804 | Upgrade
|
Income Tax Expense | 4,841 | 7,221 | 7,927 | 7,920 | 7,430 | 7,665 | Upgrade
|
Earnings From Continuing Operations | 13,909 | 20,338 | 20,022 | 19,715 | 19,205 | 19,139 | Upgrade
|
Minority Interest in Earnings | 1 | - | - | - | - | - | Upgrade
|
Net Income | 13,910 | 20,338 | 20,022 | 19,715 | 19,205 | 19,139 | Upgrade
|
Net Income to Common | 13,910 | 20,338 | 20,022 | 19,715 | 19,205 | 19,139 | Upgrade
|
Net Income Growth | -31.09% | 1.58% | 1.56% | 2.66% | 0.34% | 6.19% | Upgrade
|
Shares Outstanding (Basic) | 75 | 76 | 77 | 78 | 78 | 78 | Upgrade
|
Shares Outstanding (Diluted) | 75 | 76 | 77 | 78 | 78 | 78 | Upgrade
|
Shares Change (YoY) | -2.02% | -1.67% | -1.27% | -0.05% | -0.32% | -0.82% | Upgrade
|
EPS (Basic) | 185.56 | 268.16 | 259.61 | 252.35 | 245.70 | 244.07 | Upgrade
|
EPS (Diluted) | 185.56 | 268.16 | 259.59 | 252.35 | 245.70 | 244.07 | Upgrade
|
EPS Growth | -29.67% | 3.30% | 2.87% | 2.71% | 0.67% | 7.07% | Upgrade
|
Free Cash Flow | -10,225 | 5,604 | 17,167 | 18,756 | 20,191 | 15,710 | Upgrade
|
Free Cash Flow Per Share | -136.40 | 73.89 | 222.57 | 240.08 | 258.32 | 200.34 | Upgrade
|
Dividend Per Share | 101.000 | 101.000 | 90.000 | 83.000 | 77.000 | 73.000 | Upgrade
|
Dividend Growth | 6.32% | 12.22% | 8.43% | 7.79% | 5.48% | 10.61% | Upgrade
|
Gross Margin | 54.72% | 55.56% | 55.53% | 57.18% | 56.65% | 61.50% | Upgrade
|
Operating Margin | 14.27% | 14.77% | 15.94% | 16.72% | 17.15% | 15.60% | Upgrade
|
Profit Margin | 8.04% | 11.73% | 12.04% | 12.70% | 12.76% | 11.39% | Upgrade
|
Free Cash Flow Margin | -5.91% | 3.23% | 10.33% | 12.08% | 13.41% | 9.35% | Upgrade
|
EBITDA | 31,811 | 31,684 | 31,864 | 30,786 | 29,915 | 30,336 | Upgrade
|
EBITDA Margin | 18.39% | 18.27% | 19.17% | 19.83% | 19.88% | 18.05% | Upgrade
|
D&A For EBITDA | 7,124 | 6,057 | 5,358 | 4,835 | 4,106 | 4,127 | Upgrade
|
EBIT | 24,687 | 25,627 | 26,506 | 25,951 | 25,809 | 26,209 | Upgrade
|
EBIT Margin | 14.27% | 14.77% | 15.94% | 16.72% | 17.15% | 15.60% | Upgrade
|
Effective Tax Rate | 25.82% | 26.20% | 28.36% | 28.66% | 27.90% | 28.60% | Upgrade
|
Advertising Expenses | - | 23,038 | 22,389 | 22,499 | 21,608 | 35,414 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.