Arakawa Chemical Industries, Ltd. (TYO:4968)
1,116.00
-25.00 (-2.19%)
May 20, 2025, 3:30 PM JST
TYO:4968 Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
Net Income | 2,867 | -1,418 | -4,652 | 2,941 | 3,842 | Upgrade
|
Depreciation & Amortization | 6,116 | 5,851 | 4,477 | 3,196 | 3,165 | Upgrade
|
Loss (Gain) From Sale of Assets | -743 | 463 | 1,063 | 628 | 129 | Upgrade
|
Loss (Gain) From Sale of Investments | -1,268 | -511 | -303 | -3 | -319 | Upgrade
|
Other Operating Activities | -1,016 | -899 | -988 | -1,370 | -534 | Upgrade
|
Change in Accounts Receivable | 627 | -2,281 | 2,863 | -1,958 | -295 | Upgrade
|
Change in Inventory | -124 | 1,386 | -1,898 | -3,665 | -1,634 | Upgrade
|
Change in Accounts Payable | -730 | -364 | -1,468 | 2,724 | 235 | Upgrade
|
Change in Other Net Operating Assets | -610 | -1,070 | 331 | 1,496 | -904 | Upgrade
|
Operating Cash Flow | 5,119 | 1,157 | -575 | 3,989 | 3,685 | Upgrade
|
Operating Cash Flow Growth | 342.44% | - | - | 8.25% | -51.09% | Upgrade
|
Capital Expenditures | -4,407 | -6,768 | -6,046 | -6,149 | -5,425 | Upgrade
|
Sale of Property, Plant & Equipment | 773 | 14 | 1,231 | 8 | 160 | Upgrade
|
Cash Acquisitions | - | -305 | - | - | - | Upgrade
|
Sale (Purchase) of Intangibles | -110 | -89 | -69 | -274 | -604 | Upgrade
|
Investment in Securities | 804 | 189 | -470 | -15 | -924 | Upgrade
|
Other Investing Activities | -303 | -181 | -692 | -971 | -505 | Upgrade
|
Investing Cash Flow | -3,243 | -7,140 | -6,046 | -7,401 | -7,298 | Upgrade
|
Short-Term Debt Issued | - | 309 | 1,506 | 4,647 | 2,974 | Upgrade
|
Long-Term Debt Issued | 5,380 | 12,162 | 7,109 | 4,972 | - | Upgrade
|
Total Debt Issued | 5,380 | 12,471 | 8,615 | 9,619 | 2,974 | Upgrade
|
Short-Term Debt Repaid | -243 | - | - | - | - | Upgrade
|
Long-Term Debt Repaid | -8,337 | -5,503 | -438 | -5,132 | -310 | Upgrade
|
Total Debt Repaid | -8,580 | -5,503 | -438 | -5,132 | -310 | Upgrade
|
Net Debt Issued (Repaid) | -3,200 | 6,968 | 8,177 | 4,487 | 2,664 | Upgrade
|
Dividends Paid | -952 | -952 | -952 | -952 | -872 | Upgrade
|
Other Financing Activities | -552 | -532 | -559 | 1,392 | -438 | Upgrade
|
Financing Cash Flow | -4,704 | 5,484 | 6,666 | 4,927 | 1,354 | Upgrade
|
Foreign Exchange Rate Adjustments | 97 | 376 | -7 | 391 | 55 | Upgrade
|
Miscellaneous Cash Flow Adjustments | 1 | 2 | -2 | 1 | 1 | Upgrade
|
Net Cash Flow | -2,730 | -121 | 36 | 1,907 | -2,203 | Upgrade
|
Free Cash Flow | 712 | -5,611 | -6,621 | -2,160 | -1,740 | Upgrade
|
Free Cash Flow Margin | 0.89% | -7.77% | -8.34% | -2.68% | -2.47% | Upgrade
|
Free Cash Flow Per Share | 35.89 | -282.83 | -333.74 | -108.88 | -87.71 | Upgrade
|
Cash Interest Paid | 372 | 358 | 218 | 155 | 135 | Upgrade
|
Cash Income Tax Paid | 1,036 | 871 | 996 | 1,399 | 538 | Upgrade
|
Levered Free Cash Flow | 1,088 | -6,449 | -4,335 | -5,295 | 449.38 | Upgrade
|
Unlevered Free Cash Flow | 1,348 | -6,243 | -4,195 | -5,179 | 535.63 | Upgrade
|
Change in Net Working Capital | 664 | 3,574 | 740 | 4,017 | -1,364 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.