Soken Chemical & Engineering Co., Ltd. (TYO:4972)
Japan
· Delayed Price · Currency is JPY 1,493.00
-5.00 (-0.33%)
Jun 6, 2025, 3:30 PM JST
TYO:4972 Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 6,161 | 3,799 | 2,000 | 2,773 | 3,715 | Upgrade
|
| Depreciation & Amortization | 2,406 | 2,238 | 1,888 | 1,903 | 1,847 | Upgrade
|
| Loss (Gain) From Sale of Assets | 87 | 73 | 183 | 28 | 135 | Upgrade
|
| Loss (Gain) From Sale of Investments | 53 | - | 56 | -57 | -225 | Upgrade
|
| Other Operating Activities | -1,954 | -1,138 | -617 | -1,083 | -416 | Upgrade
|
| Change in Accounts Receivable | 721 | -681 | -125 | 1,019 | -2,198 | Upgrade
|
| Change in Inventory | -216 | 702 | -34 | -1,369 | -226 | Upgrade
|
| Change in Accounts Payable | -879 | 472 | -1,574 | 2,212 | 1,095 | Upgrade
|
| Change in Other Net Operating Assets | -454 | 932 | 313 | -1,453 | 1,599 | Upgrade
|
| Operating Cash Flow | 5,925 | 6,397 | 2,090 | 3,973 | 5,326 | Upgrade
|
| Operating Cash Flow Growth | -7.38% | 206.08% | -47.39% | -25.40% | 39.46% | Upgrade
|
| Capital Expenditures | -1,490 | -2,263 | -3,567 | -3,683 | -2,090 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 1 | 5 | - | 2 | Upgrade
|
| Sale (Purchase) of Intangibles | -407 | -163 | -75 | -48 | -78 | Upgrade
|
| Investment in Securities | -48 | - | -30 | 293 | 442 | Upgrade
|
| Other Investing Activities | -1 | 1 | 63 | -4 | -44 | Upgrade
|
| Investing Cash Flow | -1,946 | -2,424 | -3,604 | -3,442 | -1,768 | Upgrade
|
| Short-Term Debt Issued | 340 | - | 14 | - | - | Upgrade
|
| Long-Term Debt Issued | 85 | 1,490 | 796 | 1,530 | 1,000 | Upgrade
|
| Total Debt Issued | 425 | 1,490 | 810 | 1,530 | 1,000 | Upgrade
|
| Short-Term Debt Repaid | - | -202 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -973 | -1,647 | -95 | -120 | -1,240 | Upgrade
|
| Total Debt Repaid | -973 | -1,849 | -95 | -120 | -1,240 | Upgrade
|
| Net Debt Issued (Repaid) | -548 | -359 | 715 | 1,410 | -240 | Upgrade
|
| Dividends Paid | -785 | -702 | -618 | -617 | -453 | Upgrade
|
| Other Financing Activities | -19 | -18 | -10 | -10 | - | Upgrade
|
| Financing Cash Flow | -1,352 | -1,079 | 87 | 783 | -693 | Upgrade
|
| Foreign Exchange Rate Adjustments | 210 | 170 | 236 | 289 | -9 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | -1 | 2 | - | -1 | Upgrade
|
| Net Cash Flow | 2,837 | 3,063 | -1,189 | 1,603 | 2,855 | Upgrade
|
| Free Cash Flow | 4,435 | 4,134 | -1,477 | 290 | 3,236 | Upgrade
|
| Free Cash Flow Growth | 7.28% | - | - | -91.04% | 149.50% | Upgrade
|
| Free Cash Flow Margin | 9.31% | 10.01% | -3.87% | 0.75% | 10.27% | Upgrade
|
| Free Cash Flow Per Share | 267.58 | 249.76 | -89.40 | 17.59 | 196.62 | Upgrade
|
| Cash Interest Paid | 132 | 138 | 28 | 52 | 52 | Upgrade
|
| Cash Income Tax Paid | 2,052 | 1,170 | 658 | 1,155 | 526 | Upgrade
|
| Levered Free Cash Flow | 2,942 | 3,345 | -2,015 | -1,349 | 2,435 | Upgrade
|
| Unlevered Free Cash Flow | 3,025 | 3,422 | -2,003 | -1,316 | 2,467 | Upgrade
|
| Change in Net Working Capital | 1,451 | -1,224 | 1,520 | 874 | -727 | Upgrade
|
Updated Feb 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.