Japan Pure Chemical Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	14,817	12,611	11,419	16,254	18,714	16,622
Revenue Growth (YoY)	16.13%	10.44%	-29.75%	-13.15%	12.59%	28.17%
Cost of Revenue	13,009	10,983	10,045	14,678	16,524	14,658
Gross Profit	1,808	1,628	1,374	1,576	2,190	1,964
Selling, General & Admin	1,285	1,048	979	942	890	927
Operating Expenses	1,285	1,125	1,020	1,009	988	1,008
Operating Income	522.82	503	354	567	1,202	956
Interest & Investment Income	209.36	191	195	183	130	110
Currency Exchange Gain (Loss)	0.13	-	1	1	1	-
Other Non Operating Income (Expenses)	-18.11	-38	3	2	5	4
EBT Excluding Unusual Items	714.19	656	553	753	1,338	1,070
Gain (Loss) on Sale of Investments	1,587	1,512	170	6	-	-
Asset Writedown	-	-2	-	-	-	-
Other Unusual Items	2.56	2	2	4	1	3
Pretax Income	2,304	2,168	725	763	1,339	1,073
Income Tax Expense	621.2	589	177	194	365	283
Net Income	1,682	1,579	548	569	974	790
Net Income to Common	1,682	1,579	548	569	974	790
Net Income Growth	11.50%	188.14%	-3.69%	-41.58%	23.29%	-7.92%
Shares Outstanding (Basic)	6	6	6	6	6	6
Shares Outstanding (Diluted)	6	6	6	6	6	6
Shares Change (YoY)	0.11%	0.47%	-1.07%	-0.73%	0.43%	0.34%
EPS (Basic)	291.06	273.60	95.22	97.66	166.76	136.44
EPS (Diluted)	288.76	271.36	94.62	97.19	165.16	134.53
EPS Growth	11.37%	186.79%	-2.64%	-41.15%	22.77%	-8.24%
Free Cash Flow	-	539	577	2,527	95	335
Free Cash Flow Per Share	-	92.63	99.63	431.63	16.11	57.05
Gross Margin	12.20%	12.91%	12.03%	9.70%	11.70%	11.82%
Operating Margin	3.53%	3.99%	3.10%	3.49%	6.42%	5.75%
Profit Margin	11.36%	12.52%	4.80%	3.50%	5.21%	4.75%
Free Cash Flow Margin	-	4.27%	5.05%	15.55%	0.51%	2.02%
EBITDA	611.85	590	402	651	1,319	1,055
EBITDA Margin	4.13%	4.68%	3.52%	4.00%	7.05%	6.35%
D&A For EBITDA	89.04	87	48	84	117	99
EBIT	522.82	503	354	567	1,202	956
EBIT Margin	3.53%	3.99%	3.10%	3.49%	6.42%	5.75%
Effective Tax Rate	26.97%	27.17%	24.41%	25.43%	27.26%	26.38%
Advertising Expenses	-	25	27	21	14	16

Source: S&P Global Market Intelligence. Standard template. Financial Sources.