JCU Corporation (TYO:4975)
Japan · Delayed Price · Currency is JPY 5,970.00
-80.00 (-1.32%)
Feb 13, 2026, 1:53 PM JST
JCU Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 29,138 | 28,356 | 24,859 | 27,137 | 24,256 | 21,192 | |
Revenue Growth (YoY) | 2.67% | 14.07% | -8.39% | 11.88% | 14.46% | -5.05% |
Cost of Revenue | 9,067 | 9,755 | 9,675 | 10,703 | 8,527 | 7,888 |
Gross Profit | 20,071 | 18,601 | 15,184 | 16,434 | 15,729 | 13,304 |
Selling, General & Admin | 7,607 | 7,486 | 6,671 | 6,714 | 6,323 | 6,073 |
Operating Expenses | 8,306 | 8,088 | 7,086 | 7,143 | 6,738 | 6,449 |
Operating Income | 11,765 | 10,513 | 8,098 | 9,291 | 8,991 | 6,855 |
Interest Expense | -4 | -4 | -6 | -8 | -8 | -10 |
Interest & Investment Income | 179 | 226 | 229 | 132 | 90 | 97 |
Earnings From Equity Investments | -16 | -47 | -57 | -473 | -115 | -76 |
Currency Exchange Gain (Loss) | 42 | 225 | -10 | 442 | 213 | -6 |
Other Non Operating Income (Expenses) | 1 | 6 | -39 | -15 | 60 | 60 |
EBT Excluding Unusual Items | 11,967 | 10,919 | 8,215 | 9,369 | 9,231 | 6,920 |
Gain (Loss) on Sale of Investments | -21 | 45 | -63 | 77 | -2 | 4 |
Gain (Loss) on Sale of Assets | 13 | - | 2 | 11 | 1 | 1 |
Asset Writedown | -19 | -2 | -129 | -8 | -25 | -79 |
Other Unusual Items | - | -1 | -2 | 60 | - | -2 |
Pretax Income | 11,940 | 10,961 | 8,023 | 9,509 | 9,205 | 6,844 |
Income Tax Expense | 3,352 | 3,464 | 2,493 | 3,496 | 2,835 | 2,136 |
Earnings From Continuing Operations | 8,588 | 7,497 | 5,530 | 6,013 | 6,370 | 4,708 |
Net Income | 8,588 | 7,497 | 5,530 | 6,013 | 6,370 | 4,708 |
Net Income to Common | 8,588 | 7,497 | 5,530 | 6,013 | 6,370 | 4,708 |
Net Income Growth | 18.11% | 35.57% | -8.03% | -5.60% | 35.30% | 6.61% |
Shares Outstanding (Basic) | 25 | 25 | 25 | 26 | 26 | 26 |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 26 | 26 | 26 |
Shares Change (YoY) | -1.52% | -1.20% | -1.40% | -1.06% | -1.04% | -1.96% |
EPS (Basic) | 345.02 | 297.68 | 216.94 | 232.59 | 243.80 | 178.31 |
EPS (Diluted) | 345.02 | 297.68 | 216.94 | 232.59 | 243.80 | 178.31 |
EPS Growth | 19.93% | 37.22% | -6.73% | -4.60% | 36.73% | 8.75% |
Free Cash Flow | - | 1,974 | 5,405 | 6,829 | 4,675 | 6,143 |
Free Cash Flow Per Share | - | 78.38 | 212.04 | 264.16 | 178.93 | 232.66 |
Dividend Per Share | 39.000 | 76.000 | 70.000 | 66.000 | 57.000 | 50.000 |
Dividend Growth | -45.83% | 8.57% | 6.06% | 15.79% | 14.00% | 3.09% |
Gross Margin | 68.88% | 65.60% | 61.08% | 60.56% | 64.85% | 62.78% |
Operating Margin | 40.38% | 37.08% | 32.58% | 34.24% | 37.07% | 32.35% |
Profit Margin | 29.47% | 26.44% | 22.25% | 22.16% | 26.26% | 22.22% |
Free Cash Flow Margin | - | 6.96% | 21.74% | 25.16% | 19.27% | 28.99% |
EBITDA | 12,735 | 11,379 | 8,825 | 9,967 | 9,610 | 7,461 |
EBITDA Margin | 43.71% | 40.13% | 35.50% | 36.73% | 39.62% | 35.21% |
D&A For EBITDA | 970.25 | 866 | 727 | 676 | 619 | 606 |
EBIT | 11,765 | 10,513 | 8,098 | 9,291 | 8,991 | 6,855 |
EBIT Margin | 40.38% | 37.08% | 32.58% | 34.24% | 37.07% | 32.35% |
Effective Tax Rate | 28.07% | 31.60% | 31.07% | 36.77% | 30.80% | 31.21% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.