Earth Corporation (TYO:4985)
Japan flag Japan · Delayed Price · Currency is JPY
4,920.00
+20.00 (0.41%)
Aug 21, 2026, 3:30 PM JST

Earth Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
185,568179,182169,278158,344152,339203,785
Revenue Growth
6.13%5.85%6.91%3.94%-25.25%3.95%
Gross Profit
76,81874,73468,96963,62562,46982,334
Operating Income
7,7408,0466,4266,3717,43510,668
Net Income
4,6575,2383,4754,1025,3037,142
Earnings Per Share
213.03239.99158.26185.55240.44323.72
EPS Growth
-10.84%51.64%-14.71%-22.83%-25.73%89.71%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Household Products Business
156,652148,913139,007136,486188,493
General Environment and Sanitation Business
34,14831,88829,07327,97327,234
Adjustments
-11,619-11,524-9,736-12,121-11,942
Total
179,181169,277158,344152,338203,785

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
20,54223,32717,00717,50514,77221,027
Total Debt
11,6447,7195,00010,0002,2003,698
Net Cash (Debt)
8,89815,60812,0077,50512,57217,329
Net Cash Growth
-14.51%29.99%59.99%-40.30%-27.45%-5.96%
Net Cash Per Share
407.02715.11546.84339.49570.03785.47

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
6,99210,79513,9647,5243,9014,814
Capital Expenditures
-3,302-2,949-3,891-4,439-4,893-2,616
Free Cash Flow
3,6907,84610,0733,085-9922,198
Free Cash Flow Growth
--22.11%226.52%---90.14%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
41.40%41.71%40.74%40.18%41.01%40.40%
Operating Margin
4.17%4.49%3.80%4.02%4.88%5.24%
Pretax Margin
3.98%4.51%3.51%4.14%5.29%5.38%
Profit Margin
2.51%2.92%2.05%2.59%3.48%3.50%
FCF Margin
1.99%4.38%5.95%1.95%-0.65%1.08%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
130.000120.000118.000118.000-118.000
Dividend Per Share Growth
4.00%1.70%0%--2.61%
Dividend Yield
2.64%2.42%2.16%2.71%-2.12%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
23.1020.7135.1024.6521.0518.93
Forward PE
17.0619.3433.9422.2716.3815.92
P/FCF Ratio
29.2313.8312.1132.78-61.53
PS Ratio
0.580.610.720.640.730.66