Showa Chemical Industry Co., Ltd. (TYO:4990)
Japan
· Delayed Price · Currency is JPY 468.00
+5.00 (1.08%)
Jun 13, 2025, 3:30 PM JST
Showa Chemical Industry Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 592 | 788 | 817 | 465 | 432 | Upgrade
|
| Depreciation & Amortization | 255 | 249 | 278 | 294 | 297 | Upgrade
|
| Loss (Gain) From Sale of Assets | 19 | -33 | 22 | 16 | 28 | Upgrade
|
| Loss (Gain) From Sale of Investments | -43 | -29 | - | 9 | 40 | Upgrade
|
| Loss (Gain) on Equity Investments | -43 | -137 | -116 | -114 | -51 | Upgrade
|
| Other Operating Activities | -111 | -164 | -136 | -142 | -93 | Upgrade
|
| Change in Accounts Receivable | 302 | 136 | -475 | -225 | 236 | Upgrade
|
| Change in Inventory | -62 | -43 | -93 | 63 | -71 | Upgrade
|
| Change in Accounts Payable | -224 | 148 | 189 | 91 | -106 | Upgrade
|
| Change in Other Net Operating Assets | 81 | -90 | 139 | 61 | 104 | Upgrade
|
| Operating Cash Flow | 766 | 825 | 625 | 518 | 816 | Upgrade
|
| Operating Cash Flow Growth | -7.15% | 32.00% | 20.66% | -36.52% | 12.40% | Upgrade
|
| Capital Expenditures | -362 | -220 | -224 | -131 | -198 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 73 | -5 | -2 | 1 | Upgrade
|
| Divestitures | - | 4 | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -6 | -82 | -30 | -19 | -5 | Upgrade
|
| Investment in Securities | 244 | 35 | 6 | -11 | -1 | Upgrade
|
| Other Investing Activities | -14 | 29 | -29 | -23 | -38 | Upgrade
|
| Investing Cash Flow | -135 | -160 | -281 | -185 | -240 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 377 | Upgrade
|
| Long-Term Debt Issued | 650 | 299 | 249 | 396 | 447 | Upgrade
|
| Total Debt Issued | 650 | 299 | 249 | 396 | 824 | Upgrade
|
| Short-Term Debt Repaid | -511 | -287 | -314 | -60 | - | Upgrade
|
| Long-Term Debt Repaid | -468 | -443 | -453 | -497 | -523 | Upgrade
|
| Total Debt Repaid | -979 | -730 | -767 | -557 | -523 | Upgrade
|
| Net Debt Issued (Repaid) | -329 | -431 | -518 | -161 | 301 | Upgrade
|
| Issuance of Common Stock | 11 | 17 | - | 10 | - | Upgrade
|
| Dividends Paid | -117 | -95 | -52 | -52 | -52 | Upgrade
|
| Other Financing Activities | - | -5 | -11 | -8 | -10 | Upgrade
|
| Financing Cash Flow | -435 | -514 | -581 | -211 | 239 | Upgrade
|
| Foreign Exchange Rate Adjustments | 48 | 6 | 2 | 18 | 1 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -1 | -1 | -1 | - | 1 | Upgrade
|
| Net Cash Flow | 243 | 156 | -236 | 140 | 817 | Upgrade
|
| Free Cash Flow | 404 | 605 | 401 | 387 | 618 | Upgrade
|
| Free Cash Flow Growth | -33.22% | 50.87% | 3.62% | -37.38% | 53.73% | Upgrade
|
| Free Cash Flow Margin | 4.37% | 6.58% | 4.35% | 4.98% | 8.05% | Upgrade
|
| Free Cash Flow Per Share | 37.93 | 57.05 | 37.87 | 36.56 | 58.47 | Upgrade
|
| Cash Interest Paid | 31 | 28 | 31 | 38 | 45 | Upgrade
|
| Cash Income Tax Paid | 175 | 206 | 168 | 177 | 129 | Upgrade
|
| Levered Free Cash Flow | 167.13 | 416.88 | 96.63 | 273.13 | 341.5 | Upgrade
|
| Unlevered Free Cash Flow | 185.25 | 435 | 116.63 | 297.5 | 368.38 | Upgrade
|
| Change in Net Working Capital | -82 | -173 | 283 | 34 | -45 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.