Hokko Chemical Industry Co., Ltd. (TYO:4992)
Japan
· Delayed Price · Currency is JPY 1,341.00
+29.00 (2.21%)
Mar 19, 2025, 3:30 PM JST
Hokko Chemical Industry Cash Flow Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | Nov '20 Nov 30, 2020 | 2019 - 2015 |
| Net Income | 5,560 | 5,389 | 5,792 | 3,939 | 3,101 | Upgrade
|
| Depreciation & Amortization | 1,859 | 1,959 | 1,413 | 1,390 | 1,535 | Upgrade
|
| Loss (Gain) From Sale of Assets | 329 | 99 | 87 | 64 | -167 | Upgrade
|
| Loss (Gain) From Sale of Investments | -198 | -14 | - | - | 36 | Upgrade
|
| Other Operating Activities | -1,473 | -1,862 | -1,300 | -703 | -942 | Upgrade
|
| Change in Accounts Receivable | 118 | 189 | 57 | 8 | -23 | Upgrade
|
| Change in Inventory | 486 | -1,716 | -1,166 | -1,086 | 528 | Upgrade
|
| Change in Accounts Payable | -335 | 983 | -459 | -586 | 451 | Upgrade
|
| Change in Other Net Operating Assets | -273 | -193 | -555 | -86 | 71 | Upgrade
|
| Operating Cash Flow | 6,073 | 4,834 | 3,869 | 2,940 | 4,590 | Upgrade
|
| Operating Cash Flow Growth | 25.63% | 24.94% | 31.60% | -35.95% | 17.00% | Upgrade
|
| Capital Expenditures | -1,255 | -1,971 | -2,724 | -1,689 | -1,917 | Upgrade
|
| Sale of Property, Plant & Equipment | 1 | 3 | 29 | 262 | 46 | Upgrade
|
| Sale (Purchase) of Intangibles | -163 | -49 | -33 | -254 | - | Upgrade
|
| Investment in Securities | 187 | 66 | - | 6 | 3 | Upgrade
|
| Other Investing Activities | -80 | -29 | -81 | -14 | -17 | Upgrade
|
| Investing Cash Flow | -1,310 | -1,980 | -2,809 | -1,689 | -1,885 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 161 | Upgrade
|
| Long-Term Debt Issued | - | 1,000 | - | 200 | 1,200 | Upgrade
|
| Total Debt Issued | - | 1,000 | - | 200 | 1,361 | Upgrade
|
| Short-Term Debt Repaid | - | -99 | -149 | -227 | - | Upgrade
|
| Long-Term Debt Repaid | - | -1,400 | - | -450 | -500 | Upgrade
|
| Total Debt Repaid | - | -1,499 | -149 | -677 | -500 | Upgrade
|
| Net Debt Issued (Repaid) | - | -499 | -149 | -477 | 861 | Upgrade
|
| Repurchase of Common Stock | -1,013 | - | - | -1 | - | Upgrade
|
| Dividends Paid | -757 | -622 | -542 | -487 | -500 | Upgrade
|
| Other Financing Activities | -1 | - | - | - | - | Upgrade
|
| Financing Cash Flow | -1,771 | -1,121 | -691 | -965 | 361 | Upgrade
|
| Foreign Exchange Rate Adjustments | 86 | 81 | 125 | 78 | -13 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 1 | 1 | -1 | - | -1 | Upgrade
|
| Net Cash Flow | 3,079 | 1,815 | 493 | 364 | 3,052 | Upgrade
|
| Free Cash Flow | 4,818 | 2,863 | 1,145 | 1,251 | 2,673 | Upgrade
|
| Free Cash Flow Growth | 68.29% | 150.04% | -8.47% | -53.20% | 36.38% | Upgrade
|
| Free Cash Flow Margin | 10.43% | 6.33% | 2.55% | 3.11% | 6.74% | Upgrade
|
| Free Cash Flow Per Share | 178.18 | 105.72 | 42.28 | 46.19 | 98.70 | Upgrade
|
| Cash Interest Paid | 25 | 27 | 44 | 31 | 47 | Upgrade
|
| Cash Income Tax Paid | 1,472 | 1,857 | 1,295 | 702 | 938 | Upgrade
|
| Levered Free Cash Flow | 3,306 | 943 | 1,139 | 153.63 | 307.25 | Upgrade
|
| Unlevered Free Cash Flow | 3,322 | 958 | 1,165 | 173 | 335.38 | Upgrade
|
| Change in Net Working Capital | -43 | 1,741 | 445 | 1,064 | 712 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.