Idemitsu Kosan Co.,Ltd. (TYO:5019)
Japan flag Japan · Delayed Price · Currency is JPY
1,294.50
-26.50 (-2.01%)
Aug 10, 2026, 3:30 PM JST

Idemitsu Kosan Statistics

Total Valuation

Idemitsu Kosan has a market cap or net worth of JPY 1.55 trillion. The enterprise value is 3.50 trillion.

Market Cap1.55T
Enterprise Value 3.50T

Important Dates

The last earnings date was Friday, August 7, 2026.

Earnings Date Aug 7, 2026
Ex-Dividend Date Sep 29, 2026

Share Statistics

Idemitsu Kosan has 1.20 billion shares outstanding. The number of shares has decreased by -0.28% in one year.

Current Share Class 1.20B
Shares Outstanding 1.20B
Shares Change (YoY) -0.28%
Shares Change (QoQ) -1.12%
Owned by Insiders (%) 1.49%
Owned by Institutions (%) 31.87%
Float 871.49M

Valuation Ratios

The trailing PE ratio is 4.37 and the forward PE ratio is 7.93. Idemitsu Kosan's PEG ratio is 1.65.

PE Ratio 4.37
Forward PE 7.93
PS Ratio 0.18
PB Ratio 0.93
P/TBV Ratio 1.05
P/FCF Ratio 6.53
P/OCF Ratio 3.95
PEG Ratio 1.65
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.71, with an EV/FCF ratio of 14.74.

EV / Earnings 9.67
EV / Sales 0.41
EV / EBITDA 5.71
EV / EBIT 6.57
EV / FCF 14.74

Financial Position

The company has a current ratio of 1.17, with a Debt / Equity ratio of 1.37.

Current Ratio 1.17
Quick Ratio 0.47
Debt / Equity 1.37
Debt / EBITDA 3.80
Debt / FCF 9.67
Interest Coverage 25.21

Financial Efficiency

Return on Equity (ROE) n/a
Return on Assets (ROA) n/a
Return on Invested Capital (ROIC) 10.81%
Return on Capital Employed (ROCE) 18.96%
Weighted Average Cost of Capital (WACC) 2.71%
Revenue Per Employee 593.52M
Profits Per Employee 25.16M
Employee Count14,392
Asset Turnover 1.64
Inventory Turnover 4.55

Taxes

In the past 12 months, Idemitsu Kosan has paid 160.01 billion in taxes.

Income Tax 160.01B
Effective Tax Rate 30.92%

Stock Price Statistics

The stock price has increased by +30.22% in the last 52 weeks. The beta is 0.28, so Idemitsu Kosan's price volatility has been lower than the market average.

Beta (5Y) 0.28
52-Week Price Change +30.22%
50-Day Moving Average 1,282.42
200-Day Moving Average 1,295.89
Relative Strength Index (RSI) 52.22
Average Volume (20 Days) 3,568,130

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Idemitsu Kosan had revenue of JPY 8.54 trillion and earned 362.09 billion in profits. Earnings per share was 296.51.

Revenue8.54T
Gross Profit 1.08T
Operating Income 523.71B
Pretax Income 517.55B
Net Income 362.09B
EBITDA 604.66B
EBIT 523.71B
Earnings Per Share (EPS) 296.51
Full Income Statement

Balance Sheet

The company has 377.66 billion in cash and 2.30 trillion in debt, with a net cash position of -1,918.80 billion or -1,600.85 per share.

Cash & Cash Equivalents 377.66B
Total Debt 2.30T
Net Cash -1,918.80B
Net Cash Per Share -1,600.85
Equity (Book Value) 1.68T
Book Value Per Share 1,373.75
Working Capital 551.17B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 392.43 billion and capital expenditures -154.87 billion, giving a free cash flow of 237.56 billion.

Operating Cash Flow 392.43B
Capital Expenditures -154.87B
Depreciation & Amortization 80.96B
Net Borrowing -61.08B
Free Cash Flow 237.56B
FCF Per Share 198.20
Full Cash Flow Statement

Margins

Gross margin is 12.69%, with operating and profit margins of 6.13% and 4.24%.

Gross Margin 12.69%
Operating Margin 6.13%
Pretax Margin 6.06%
Profit Margin 4.24%
EBITDA Margin 7.08%
EBIT Margin 6.13%
FCF Margin 2.93%

Dividends & Yields

This stock pays an annual dividend of 36.00, which amounts to a dividend yield of 2.78%.

Dividend Per Share 36.00
Dividend Yield 2.78%
Dividend Growth (YoY) n/a
Years of Dividend Growth 2
Payout Ratio n/a
Buyback Yield 0.28%
Shareholder Yield 3.01%
Earnings Yield 23.34%
FCF Yield 15.31%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Analyst Forecast

The average price target for Idemitsu Kosan is 1,411.43, which is 9.03% higher than the current price. The consensus rating is "Hold".

Price Target 1,411.43
Price Target Difference 9.03%
Analyst Consensus Hold
Analyst Count 8
Revenue Growth Forecast (3Y) 2.81%
EPS Growth Forecast (3Y) n/a

Stock Splits

The last stock split was on December 28, 2023. It was a forward split with a ratio of 5.

Last Split Date Dec 28, 2023
Split Type Forward
Split Ratio 5

Scores

Idemitsu Kosan has an Altman Z-Score of 2.28 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.28
Piotroski F-Score 4