Cosmo Energy Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 21, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	572,260	685,474	530,715	672,235	374,609	220,294
Market Cap Growth	21.81%	29.16%	-21.05%	79.45%	70.05%	-0.18%
Enterprise Value	1,132,663	1,276,174	1,189,645	1,327,228	1,076,502	892,725
Last Close Price	3700.00	4432.00	3075.62	3520.68	1874.51	1107.92
PE Ratio	8.17	9.26	9.20	8.19	5.51	1.59
Forward PE	7.42	8.72	6.48	9.36	5.71	3.42
PS Ratio	0.21	0.26	0.19	0.25	0.13	0.09
PB Ratio	0.78	0.93	0.75	0.93	0.56	0.38
P/TBV Ratio	1.02	1.22	0.98	1.20	0.77	0.54
P/FCF Ratio	4.39	5.25	10.03	6.29	-	3.50
P/OCF Ratio	2.68	3.21	3.87	3.78	46.12	2.03
EV/Sales Ratio	0.42	0.48	0.43	0.49	0.39	0.37
EV/EBITDA Ratio	5.57	6.28	6.42	6.49	4.95	3.09
EV/EBIT Ratio	7.81	8.81	9.28	8.90	6.57	3.79
EV/FCF Ratio	8.68	9.78	22.48	12.42	-	14.17
Debt / Equity Ratio	0.81	0.81	0.88	0.85	1.03	1.00
Debt / EBITDA Ratio	2.94	2.94	3.34	3.02	3.15	2.02
Debt / FCF Ratio	4.57	4.57	11.72	5.79	-	9.27
Net Debt / Equity Ratio	0.59	0.59	0.70	0.69	0.88	0.86
Net Debt / EBITDA Ratio	2.12	2.12	2.66	2.45	2.68	1.74
Net Debt / FCF Ratio	3.30	3.30	9.32	4.69	-14.03	7.99
Asset Turnover	1.23	1.23	1.28	1.26	1.38	1.34
Inventory Turnover	5.34	5.34	5.92	6.11	6.39	6.59
Quick Ratio	0.55	0.55	0.55	0.61	0.51	0.45
Current Ratio	1.09	1.09	1.14	1.11	1.02	0.91
Return on Equity (ROE)	11.40%	11.40%	8.22%	13.00%	13.13%	28.08%
Return on Assets (ROA)	4.16%	4.16%	3.67%	4.30%	5.04%	8.06%
Return on Invested Capital (ROIC)	6.97%	6.91%	4.98%	7.03%	7.50%	15.42%
Return on Capital Employed (ROCE)	12.00%	12.00%	10.60%	12.40%	14.80%	23.90%
Earnings Yield	12.94%	10.80%	10.87%	12.21%	18.14%	63.05%
FCF Yield	22.80%	19.04%	9.97%	15.89%	-11.07%	28.59%
Dividend Yield	6.36%	-	5.37%	4.26%	4.00%	4.51%
Payout Ratio	36.92%	36.92%	45.43%	24.20%	21.60%	4.88%
Buyback Yield / Dilution	4.70%	4.70%	2.00%	6.44%	6.48%	-0.20%
Total Shareholder Return	11.06%	4.70%	7.37%	10.70%	10.48%	4.31%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.