MERCURY Inc. (TYO:5025)
Japan flag Japan · Delayed Price · Currency is JPY
550.00
0.00 (0.00%)
Jul 30, 2026, 2:11 PM JST

MERCURY Statistics

Total Valuation

MERCURY has a market cap or net worth of JPY 1.43 billion. The enterprise value is 534.23 million.

Market Cap1.43B
Enterprise Value 534.23M

Important Dates

The last earnings date was Wednesday, July 15, 2026.

Earnings Date Jul 15, 2026
Ex-Dividend Date n/a

Share Statistics

MERCURY has 2.60 million shares outstanding. The number of shares has increased by 1.76% in one year.

Current Share Class 2.60M
Shares Outstanding 2.60M
Shares Change (YoY) +1.76%
Shares Change (QoQ) -1.68%
Owned by Insiders (%) 22.99%
Owned by Institutions (%) 2.94%
Float 392,900

Valuation Ratios

The trailing PE ratio is 8.75.

PE Ratio 8.75
Forward PE n/a
PS Ratio 0.88
PB Ratio 1.26
P/TBV Ratio 1.28
P/FCF Ratio 75.22
P/OCF Ratio 52.93
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.65, with an EV/FCF ratio of 28.12.

EV / Earnings 3.22
EV / Sales 0.33
EV / EBITDA 3.65
EV / EBIT 6.68
EV / FCF 28.12

Financial Position

The company has a current ratio of 5.00

Current Ratio 5.00
Quick Ratio 4.88
Debt / Equity n/a
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 16.21% and return on invested capital (ROIC) is 23.23%.

Return on Equity (ROE) 16.21%
Return on Assets (ROA) 3.97%
Return on Invested Capital (ROIC) 23.23%
Return on Capital Employed (ROCE) 7.02%
Weighted Average Cost of Capital (WACC) 9.71%
Revenue Per Employee 27.56M
Profits Per Employee 2.81M
Employee Count59
Asset Turnover 1.29
Inventory Turnover n/a

Taxes

In the past 12 months, MERCURY has paid 65.00 million in taxes.

Income Tax 65.00M
Effective Tax Rate 28.14%

Stock Price Statistics

The stock price has decreased by -21.32% in the last 52 weeks. The beta is 0.99, so MERCURY's price volatility has been similar to the market average.

Beta (5Y) 0.99
52-Week Price Change -21.32%
50-Day Moving Average 576.62
200-Day Moving Average 670.07
Relative Strength Index (RSI) 48.89
Average Volume (20 Days) 1,230

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, MERCURY had revenue of JPY 1.63 billion and earned 166.00 million in profits. Earnings per share was 62.87.

Revenue1.63B
Gross Profit 656.00M
Operating Income 80.00M
Pretax Income 231.00M
Net Income 166.00M
EBITDA 146.25M
EBIT 80.00M
Earnings Per Share (EPS) 62.87
Full Income Statement

Balance Sheet

The company has 895.00 million in cash and no debt, with a net cash position of 895.00 million or 344.42 per share.

Cash & Cash Equivalents 895.00M
Total Debt n/a
Net Cash 895.00M
Net Cash Per Share 344.42
Equity (Book Value) 1.13B
Book Value Per Share 424.44
Working Capital 937.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 27.00 million and capital expenditures -8.00 million, giving a free cash flow of 19.00 million.

Operating Cash Flow 27.00M
Capital Expenditures -8.00M
Depreciation & Amortization 66.25M
Net Borrowing n/a
Free Cash Flow 19.00M
FCF Per Share 7.31
Full Cash Flow Statement

Margins

Gross margin is 40.34%, with operating and profit margins of 4.92% and 10.21%.

Gross Margin 40.34%
Operating Margin 4.92%
Pretax Margin 14.21%
Profit Margin 10.21%
EBITDA Margin 8.99%
EBIT Margin 4.92%
FCF Margin 1.19%

Dividends & Yields

MERCURY does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -1.76%
Shareholder Yield -1.76%
Earnings Yield 11.61%
FCF Yield 1.33%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

MERCURY has an Altman Z-Score of 7.4 and a Piotroski F-Score of 4.

Altman Z-Score 7.4
Piotroski F-Score 4