AnyMind Group Inc. (TYO:5027)
Japan
· Delayed Price · Currency is JPY 555.00
-15.00 (-2.63%)
Jun 12, 2025, 3:30 PM JST
AnyMind Group Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 52,841 | 50,713 | 33,460 | 24,790 | 19,262 | 11,080 | Upgrade
|
| Revenue Growth (YoY) | 41.24% | 51.56% | 34.97% | 28.70% | 73.84% | 70.41% | Upgrade
|
| Cost of Revenue | 33,098 | 31,957 | 20,761 | 15,498 | 12,977 | 7,220 | Upgrade
|
| Gross Profit | 19,743 | 18,756 | 12,699 | 9,292 | 6,285 | 3,860 | Upgrade
|
| Selling, General & Admin | 17,284 | 14,897 | 11,880 | 9,300 | 6,501 | 4,524 | Upgrade
|
| Other Operating Expenses | -76 | -72 | -50 | -54 | -35 | -170 | Upgrade
|
| Operating Expenses | 17,240 | 16,210 | 11,964 | 9,259 | 6,495 | 4,383 | Upgrade
|
| Operating Income | 2,503 | 2,546 | 735 | 33 | -210 | -523 | Upgrade
|
| Interest Expense | -261 | -113 | -48 | -37 | -688 | -542 | Upgrade
|
| Interest & Investment Income | 94 | 29 | 12 | 333 | 363 | 21 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 61 | -85 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -3 | 17 | 14 | -3 | -1 | -3 | Upgrade
|
| EBT Excluding Unusual Items | 2,333 | 2,540 | 628 | 326 | -536 | -1,047 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -5 | -2 | - | - | - | Upgrade
|
| Asset Writedown | - | 3 | 2 | - | - | - | Upgrade
|
| Pretax Income | 2,333 | 2,538 | 628 | 326 | -536 | -1,047 | Upgrade
|
| Income Tax Expense | 159 | 171 | 66 | 81 | 301 | 74 | Upgrade
|
| Earnings From Continuing Operations | 2,174 | 2,367 | 562 | 245 | -837 | -1,121 | Upgrade
|
| Minority Interest in Earnings | -36 | -32 | -3 | -6 | -18 | -30 | Upgrade
|
| Net Income | 2,138 | 2,335 | 559 | 239 | -855 | -1,151 | Upgrade
|
| Net Income to Common | 2,138 | 2,335 | 559 | 239 | -855 | -1,151 | Upgrade
|
| Net Income Growth | 140.22% | 317.71% | 133.89% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 59 | 59 | 57 | 54 | 40 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 62 | 62 | 62 | 59 | 40 | 31 | Upgrade
|
| Shares Change (YoY) | -3.46% | 0.11% | 5.06% | 47.28% | 29.20% | 1.66% | Upgrade
|
| EPS (Basic) | 36.06 | 39.51 | 9.73 | 4.45 | -21.19 | -36.86 | Upgrade
|
| EPS (Diluted) | 34.50 | 37.37 | 8.96 | 4.03 | -21.21 | -36.87 | Upgrade
|
| EPS Growth | 148.58% | 317.08% | 122.33% | - | - | - | Upgrade
|
| Free Cash Flow | 1,147 | 1,982 | 606 | - | - | - | Upgrade
|
| Free Cash Flow Per Share | 18.51 | 31.72 | 9.71 | - | - | - | Upgrade
|
| Gross Margin | 37.36% | 36.98% | 37.95% | 37.48% | 32.63% | 34.84% | Upgrade
|
| Operating Margin | 4.74% | 5.02% | 2.20% | 0.13% | -1.09% | -4.72% | Upgrade
|
| Profit Margin | 4.05% | 4.60% | 1.67% | 0.96% | -4.44% | -10.39% | Upgrade
|
| Free Cash Flow Margin | 2.17% | 3.91% | 1.81% | - | - | - | Upgrade
|
| EBITDA | 3,979 | 3,923 | 1,795 | - | - | - | Upgrade
|
| EBITDA Margin | 7.53% | 7.74% | 5.37% | - | - | - | Upgrade
|
| D&A For EBITDA | 1,476 | 1,377 | 1,060 | - | - | - | Upgrade
|
| EBIT | 2,503 | 2,546 | 735 | 33 | -210 | -523 | Upgrade
|
| EBIT Margin | 4.74% | 5.02% | 2.20% | 0.13% | -1.09% | -4.72% | Upgrade
|
| Effective Tax Rate | 6.82% | 6.74% | 10.51% | 24.85% | - | - | Upgrade
|
| Advertising Expenses | - | 1,220 | - | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.