Moi Corporation (TYO:5031)
Japan · Delayed Price · Currency is JPY 380.00
+4.00 (1.06%)
Sep 28, 2026, 3:30 PM JST
Moi Corporation Income Statement
Financials in millions JPY. Fiscal year is February - January.
Millions JPY. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
| 6,564 | 6,688 | 6,592 | 6,433 | 6,607 | 6,552 | |
Revenue Growth | -0.98% | 1.46% | 2.47% | -2.63% | 0.84% | 19.58% |
Cost of Revenue | 3,361 | 3,341 | 3,231 | 3,221 | 3,305 | 3,313 |
Gross Profit | 3,203 | 3,347 | 3,361 | 3,212 | 3,302 | 3,239 |
Selling, General & Admin | 2,887 | 3,008 | 3,129 | 3,069 | 3,198 | 3,036 |
Operating Expenses | 2,887 | 3,008 | 3,129 | 3,069 | 3,198 | 3,036 |
Operating Income | 316 | 339 | 232 | 143 | 104 | 203 |
Interest & Investment Income | 7 | 4 | - | - | - | - |
Currency Exchange Gain (Loss) | - | - | -1 | 1 | - | 1 |
Other Non Operating Income (Expenses) | 65 | 45 | 24 | 13 | - | 2 |
EBT Excluding Unusual Items | 388 | 388 | 255 | 157 | 104 | 206 |
Asset Writedown | -2 | -2 | - | -8 | - | - |
Other Unusual Items | -208 | -283 | -160 | - | - | - |
Pretax Income | 178 | 103 | 95 | 149 | 104 | 206 |
Income Tax Expense | 24 | 2 | 68 | -45 | 51 | -40 |
Net Income | 154 | 101 | 27 | 194 | 53 | 246 |
Net Income to Common | 154 | 101 | 27 | 194 | 53 | 246 |
Net Income Growth | - | 274.07% | -86.08% | 266.04% | -78.45% | - |
Shares Outstanding (Basic) | 15 | 14 | 14 | 14 | 13 | 12 |
Shares Outstanding (Diluted) | 15 | 14 | 14 | 14 | 14 | 12 |
Shares Change | 4.00% | - | -0.01% | 2.25% | 12.65% | - |
EPS (Basic) | 10.60 | 7.23 | 1.93 | 13.89 | 3.94 | 20.29 |
EPS (Diluted) | 10.60 | 7.23 | 1.93 | 13.89 | 3.88 | 20.29 |
EPS Growth | - | 274.07% | -86.08% | 257.99% | -80.87% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
Free Cash Flow | -14 | 63 | 714 | 477 | -150 | 369 |
Free Cash Flow Per Share | -0.96 | 4.51 | 51.12 | 34.15 | -10.98 | 30.43 |
Gross Margin | 48.80% | 50.04% | 50.99% | 49.93% | 49.98% | 49.44% |
Operating Margin | 4.81% | 5.07% | 3.52% | 2.22% | 1.57% | 3.10% |
Profit Margin | 2.35% | 1.51% | 0.41% | 3.02% | 0.80% | 3.75% |
Free Cash Flow Margin | -0.21% | 0.94% | 10.83% | 7.41% | -2.27% | 5.63% |
EBITDA | 367 | 395 | 293 | 225 | 188 | 248 |
EBITDA Margin | 5.59% | 5.91% | 4.45% | 3.50% | 2.84% | 3.79% |
D&A For EBITDA | 51 | 56 | 61 | 82 | 84 | 45 |
EBIT | 316 | 339 | 232 | 143 | 104 | 203 |
EBIT Margin | 4.81% | 5.07% | 3.52% | 2.22% | 1.57% | 3.10% |
Effective Tax Rate | 13.48% | 1.94% | 71.58% | - | 49.04% | - |
Advertising Expenses | - | 103 | 102 | 140 | 177 | 208 |