Nulab Inc. (TYO:5033)
760.00
+2.00 (0.26%)
At close: Jan 23, 2026
Nulab Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 4,246 | 4,112 | 3,662 | 2,706 | 2,328 | 1,938 | Upgrade | |
Revenue Growth (YoY) | 7.60% | 12.29% | 35.33% | 16.24% | 20.12% | 22.27% | Upgrade |
Cost of Revenue | 1,085 | 1,148 | 1,025 | 973 | 911 | 849 | Upgrade |
Gross Profit | 3,161 | 2,964 | 2,637 | 1,733 | 1,417 | 1,089 | Upgrade |
Selling, General & Admin | 2,665 | 2,323 | 2,305 | 1,632 | 1,248 | 1,096 | Upgrade |
Operating Expenses | 2,665 | 2,323 | 2,305 | 1,632 | 1,248 | 1,096 | Upgrade |
Operating Income | 496 | 641 | 332 | 101 | 169 | -7 | Upgrade |
Interest Expense | - | - | - | - | -1 | -2 | Upgrade |
Interest & Investment Income | 3 | 1 | - | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | -1 | - | -3 | -4 | -4 | -3 | Upgrade |
Other Non Operating Income (Expenses) | -1 | - | 1 | -5 | -1 | 3 | Upgrade |
EBT Excluding Unusual Items | 497 | 642 | 330 | 92 | 163 | -9 | Upgrade |
Gain (Loss) on Sale of Investments | - | 7 | - | - | - | - | Upgrade |
Asset Writedown | - | - | -7 | -6 | - | -12 | Upgrade |
Pretax Income | 497 | 649 | 323 | 86 | 163 | -21 | Upgrade |
Income Tax Expense | 50 | 97 | 15 | -2 | -34 | 4 | Upgrade |
Net Income to Company | - | 552 | 308 | 88 | 197 | -25 | Upgrade |
Net Income | 447 | 552 | 308 | 88 | 197 | -25 | Upgrade |
Net Income to Common | 447 | 552 | 308 | 88 | 197 | -25 | Upgrade |
Net Income Growth | 19.20% | 79.22% | 250.00% | -55.33% | - | - | Upgrade |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 6 | 6 | 6 | Upgrade |
Shares Change (YoY) | -1.16% | -0.45% | 3.33% | 6.52% | - | 9.77% | Upgrade |
EPS (Basic) | 68.94 | 85.15 | 47.71 | 13.91 | 33.16 | -4.21 | Upgrade |
EPS (Diluted) | 68.84 | 84.92 | 47.14 | 13.91 | 33.16 | -4.21 | Upgrade |
EPS Growth | 20.69% | 80.14% | 238.94% | -58.06% | - | - | Upgrade |
Free Cash Flow | 607 | 725 | 784 | 277 | - | - | Upgrade |
Free Cash Flow Per Share | 93.33 | 111.40 | 119.92 | 43.78 | - | - | Upgrade |
Gross Margin | 74.45% | 72.08% | 72.01% | 64.04% | 60.87% | 56.19% | Upgrade |
Operating Margin | 11.68% | 15.59% | 9.07% | 3.73% | 7.26% | -0.36% | Upgrade |
Profit Margin | 10.53% | 13.42% | 8.41% | 3.25% | 8.46% | -1.29% | Upgrade |
Free Cash Flow Margin | 14.30% | 17.63% | 21.41% | 10.24% | - | - | Upgrade |
EBITDA | 600 | 744 | 432 | 193 | - | - | Upgrade |
EBITDA Margin | 14.13% | 18.09% | 11.80% | 7.13% | - | - | Upgrade |
D&A For EBITDA | 104 | 103 | 100 | 92 | - | - | Upgrade |
EBIT | 496 | 641 | 332 | 101 | 169 | -7 | Upgrade |
EBIT Margin | 11.68% | 15.59% | 9.07% | 3.73% | 7.26% | -0.36% | Upgrade |
Effective Tax Rate | 10.06% | 14.95% | 4.64% | - | - | - | Upgrade |
Advertising Expenses | - | 635 | 890 | 447 | - | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.