HOUSEI Inc. (TYO:5035)
Japan flag Japan · Delayed Price · Currency is JPY
470.00
-3.00 (-0.64%)
Oct 27, 2025, 3:30 PM JST

HOUSEI Statistics

Total Valuation

HOUSEI has a market cap or net worth of JPY 3.21 billion. The enterprise value is 2.11 billion.

Market Cap3.21B
Enterprise Value 2.11B

Important Dates

The next estimated earnings date is Thursday, November 13, 2025.

Earnings Date Nov 13, 2025
Ex-Dividend Date Dec 29, 2025

Share Statistics

HOUSEI has 6.84 million shares outstanding. The number of shares has decreased by -2.28% in one year.

Current Share Class 6.84M
Shares Outstanding 6.84M
Shares Change (YoY) -2.28%
Shares Change (QoQ) -0.45%
Owned by Insiders (%) 57.88%
Owned by Institutions (%) 4.31%
Float 1.75M

Valuation Ratios

The trailing PE ratio is 27.60.

PE Ratio 27.60
Forward PE n/a
PS Ratio 0.65
PB Ratio 1.02
P/TBV Ratio 1.47
P/FCF Ratio 3.03
P/OCF Ratio 2.93
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.36, with an EV/FCF ratio of 1.99.

EV / Earnings 17.89
EV / Sales 0.43
EV / EBITDA 5.36
EV / EBIT 16.24
EV / FCF 1.99

Financial Position

The company has a current ratio of 2.82, with a Debt / Equity ratio of 0.20.

Current Ratio 2.82
Quick Ratio 2.10
Debt / Equity 0.20
Debt / EBITDA 1.61
Debt / FCF 0.60
Interest Coverage 14.44

Financial Efficiency

Return on equity (ROE) is 3.68% and return on invested capital (ROIC) is 2.06%.

Return on Equity (ROE) 3.68%
Return on Assets (ROA) 1.62%
Return on Invested Capital (ROIC) 2.06%
Return on Capital Employed (ROCE) 3.46%
Revenue Per Employee 10.91M
Profits Per Employee 259,341
Employee Count455
Asset Turnover 0.99
Inventory Turnover 21.55

Taxes

In the past 12 months, HOUSEI has paid 2.00 million in taxes.

Income Tax 2.00M
Effective Tax Rate 1.67%

Stock Price Statistics

The stock price has increased by +22.40% in the last 52 weeks. The beta is 0.26, so HOUSEI's price volatility has been lower than the market average.

Beta (5Y) 0.26
52-Week Price Change +22.40%
50-Day Moving Average 486.76
200-Day Moving Average 491.08
Relative Strength Index (RSI) 41.14
Average Volume (20 Days) 10,225

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, HOUSEI had revenue of JPY 4.96 billion and earned 118.00 million in profits. Earnings per share was 17.03.

Revenue4.96B
Gross Profit 1.61B
Operating Income 130.00M
Pretax Income 120.00M
Net Income 118.00M
EBITDA 394.00M
EBIT 130.00M
Earnings Per Share (EPS) 17.03
Full Income Statement

Balance Sheet

The company has 1.75 billion in cash and 636.00 million in debt, giving a net cash position of 1.12 billion or 163.51 per share.

Cash & Cash Equivalents 1.75B
Total Debt 636.00M
Net Cash 1.12B
Net Cash Per Share 163.51
Equity (Book Value) 3.14B
Book Value Per Share 457.05
Working Capital 1.94B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 1.10 billion and capital expenditures -34.00 million, giving a free cash flow of 1.06 billion.

Operating Cash Flow 1.10B
Capital Expenditures -34.00M
Free Cash Flow 1.06B
FCF Per Share 155.18
Full Cash Flow Statement

Margins

Gross margin is 32.48%, with operating and profit margins of 2.62% and 2.38%.

Gross Margin 32.48%
Operating Margin 2.62%
Pretax Margin 2.42%
Profit Margin 2.38%
EBITDA Margin 7.94%
EBIT Margin 2.62%
FCF Margin 21.38%

Dividends & Yields

This stock pays an annual dividend of 3.00, which amounts to a dividend yield of 0.64%.

Dividend Per Share 3.00
Dividend Yield 0.64%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 17.80%
Buyback Yield 2.28%
Shareholder Yield 2.91%
Earnings Yield 3.67%
FCF Yield 33.02%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

HOUSEI has an Altman Z-Score of 3.1 and a Piotroski F-Score of 7.

Altman Z-Score 3.1
Piotroski F-Score 7