Japan Business Systems, Inc. (TYO:5036)
Japan · Delayed Price · Currency is JPY 1,507.00
-47.00 (-3.02%)
Feb 13, 2026, 3:30 PM JST
Japan Business Systems Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2019 | FY 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '19 Sep 30, 2019 | Sep '18 Sep 30, 2018 |
| 193,347 | 172,580 | 140,858 | 112,800 | 60,325 | 43,772 | |
Revenue Growth (YoY) | 35.31% | 22.52% | 24.87% | 86.99% | 37.81% | 22.66% |
Cost of Revenue | 174,699 | 154,716 | 126,290 | 99,722 | 51,981 | 37,455 |
Gross Profit | 18,648 | 17,864 | 14,568 | 13,078 | 8,344 | 6,317 |
Selling, General & Admin | 10,765 | 10,218 | 9,774 | 8,884 | - | - |
Other Operating Expenses | - | 41 | 15 | - | 5,648 | 4,650 |
Operating Expenses | 10,749 | 10,252 | 9,974 | 8,843 | 5,781 | 4,766 |
Operating Income | 7,899 | 7,612 | 4,594 | 4,235 | 2,563 | 1,552 |
Interest Expense | -193 | -174 | -84 | -46 | -38.01 | -20.41 |
Interest & Investment Income | 31 | 37 | - | - | - | - |
Earnings From Equity Investments | 44 | 42 | 59 | 114 | - | - |
Currency Exchange Gain (Loss) | 9 | - | -49 | 58 | - | - |
Other Non Operating Income (Expenses) | -51 | -156 | 44 | -48 | 800.66 | -3.88 |
EBT Excluding Unusual Items | 7,739 | 7,361 | 4,564 | 4,313 | 3,325 | 1,527 |
Gain (Loss) on Sale of Investments | 32 | 10 | 22 | 35 | - | - |
Gain (Loss) on Sale of Assets | 450 | - | 3 | - | - | - |
Asset Writedown | -10 | -12 | -1,734 | -29 | - | - |
Other Unusual Items | - | -1 | - | -2 | - | - |
Pretax Income | 8,211 | 7,358 | 2,855 | 4,317 | 3,325 | 1,527 |
Income Tax Expense | 1,976 | 1,729 | 1,341 | 967 | 731.58 | 619.65 |
Net Income to Company | - | 5,629 | 1,514 | 3,350 | - | - |
Net Income | 6,226 | 5,629 | 1,514 | 3,350 | 2,594 | 907.68 |
Net Income to Common | 6,226 | 5,629 | 1,514 | 3,350 | 2,594 | 907.68 |
Net Income Growth | 186.52% | 271.80% | -54.81% | 29.15% | 185.77% | 44.14% |
Shares Outstanding (Basic) | 46 | 46 | 46 | 45 | - | - |
Shares Outstanding (Diluted) | 48 | 48 | 48 | 48 | - | - |
Shares Change (YoY) | 0.05% | -0.08% | 0.33% | - | - | - |
EPS (Basic) | 136.74 | 123.46 | 33.21 | 73.94 | - | - |
EPS (Diluted) | 130.56 | 118.05 | 31.74 | 70.44 | - | - |
EPS Growth | 186.30% | 271.93% | -54.94% | - | - | - |
Free Cash Flow | - | -3,320 | -7,854 | -4,734 | - | - |
Free Cash Flow Per Share | - | -69.62 | -164.56 | -99.52 | - | - |
Dividend Per Share | 35.000 | 35.000 | 25.000 | 20.000 | - | - |
Dividend Growth | 40.00% | 40.00% | 25.00% | - | - | - |
Gross Margin | 9.64% | 10.35% | 10.34% | 11.59% | 13.83% | 14.43% |
Operating Margin | 4.08% | 4.41% | 3.26% | 3.75% | 4.25% | 3.55% |
Profit Margin | 3.22% | 3.26% | 1.07% | 2.97% | 4.30% | 2.07% |
Free Cash Flow Margin | - | -1.92% | -5.58% | -4.20% | - | - |
EBITDA | 9,066 | 8,765 | 5,631 | 5,024 | 2,696 | 1,668 |
EBITDA Margin | 4.69% | 5.08% | 4.00% | 4.45% | 4.47% | 3.81% |
D&A For EBITDA | 1,167 | 1,153 | 1,037 | 789 | - | - |
EBIT | 7,899 | 7,612 | 4,594 | 4,235 | 2,563 | 1,552 |
EBIT Margin | 4.08% | 4.41% | 3.26% | 3.75% | 4.25% | 3.55% |
Effective Tax Rate | 24.07% | 23.50% | 46.97% | 22.40% | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.