VIS Co., Ltd. (TYO:5071)

VIS Co., Ltd. Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2017
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2017
Revenue	16,489	16,253	14,399	13,219	5,861
Revenue Growth (YoY)	1.45%	12.88%	8.93%	125.53%	27.33%
Cost of Revenue	11,749	11,527	10,409	9,760	4,308
Gross Profit	4,740	4,726	3,990	3,459	1,553
Selling, General & Admin	2,798	2,744	2,410	2,147	-
Other Operating Expenses	-	-	-	-	1,031
Operating Expenses	2,798	2,810	2,466	2,179	1,031
Operating Income	1,942	1,916	1,524	1,280	521.48
Interest & Investment Income	17	3	-	-	-
Other Non Operating Income (Expenses)	-28	-9	-17	-9	-14.59
EBT Excluding Unusual Items	1,931	1,910	1,507	1,271	506.89
Gain (Loss) on Sale of Assets	7	-	-1	-8	-
Pretax Income	1,938	1,910	1,506	1,263	506.89
Income Tax Expense	569	553	515	407	146.93
Net Income to Company	1,369	1,357	991	856	-
Net Income	1,369	1,357	991	856	359.96
Net Income to Common	1,369	1,357	991	856	359.96
Net Income Growth	0.88%	36.93%	15.77%	137.81%	69.31%
Shares Outstanding (Basic)	8	8	8	8	-
Shares Outstanding (Diluted)	8	8	8	8	-
Shares Change (YoY)	0.22%	0.58%	0.11%	-	-
EPS (Basic)	163.37	163.35	120.38	104.29	-
EPS (Diluted)	162.38	161.38	118.53	102.47	-
EPS Growth	0.62%	36.15%	15.67%	-	-
Free Cash Flow	1,121	1,515	1,175	1,124	-
Free Cash Flow Per Share	132.96	180.09	140.49	134.54	-
Dividend Per Share	-	49.000	36.000	21.000	-
Dividend Growth	-	36.11%	71.43%	-	-
Gross Margin	28.75%	29.08%	27.71%	26.17%	26.49%
Operating Margin	11.78%	11.79%	10.58%	9.68%	8.90%
Profit Margin	8.30%	8.35%	6.88%	6.48%	6.14%
Free Cash Flow Margin	6.80%	9.32%	8.16%	8.50%	-
EBITDA	2,098	2,047	1,665	1,367	-
EBITDA Margin	12.72%	12.60%	11.56%	10.34%	-
D&A For EBITDA	156	131	141	87	-
EBIT	1,942	1,916	1,524	1,280	521.48
EBIT Margin	11.78%	11.79%	10.58%	9.68%	8.90%
Effective Tax Rate	29.36%	28.95%	34.20%	32.23%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.