Tess Holdings Co.,Ltd. (TYO:5074)
618.00
+7.00 (1.15%)
Aug 24, 2026, 3:30 PM JST
Tess Holdings Balance Sheet
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 19,136 | 22,875 | 18,339 | 15,359 | 22,600 |
Cash & Short-Term Investments | 19,136 | 22,875 | 18,339 | 15,359 | 22,600 |
Cash Growth | -16.35% | 24.73% | 19.40% | -32.04% | -13.20% |
Receivables | 6,115 | 3,019 | 2,148 | 2,419 | 2,783 |
Inventory | 2,654 | 2,274 | 2,352 | 2,189 | 2,663 |
Other Current Assets | 15,289 | 13,818 | 13,183 | 7,414 | 10,788 |
Total Current Assets | 43,194 | 41,986 | 36,022 | 27,381 | 38,834 |
Property, Plant & Equipment | 81,034 | 78,738 | 61,118 | 51,023 | 41,196 |
Long-Term Investments | 22,464 | 11,998 | 11,622 | 5,125 | 4,277 |
Goodwill | 494 | 526 | 559 | 591 | 624 |
Other Intangible Assets | 14,632 | 14,683 | 7,056 | 7,341 | 6,468 |
Long-Term Deferred Tax Assets | 3,127 | 3,330 | 2,750 | 2,626 | 2,856 |
Other Long-Term Assets | 1 | 1 | 1 | 2 | 1 |
Total Assets | 164,946 | 151,262 | 119,128 | 94,089 | 94,256 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 2,367 | 2,887 | 2,331 | 1,851 | 2,200 |
Accrued Expenses | 437 | 364 | 261 | 287 | 191 |
Short-Term Debt | 17,731 | 13,916 | 13,250 | 10,100 | 12,133 |
Current Portion of Long-Term Debt | 6,912 | 7,059 | 4,051 | 3,888 | 3,880 |
Current Portion of Leases | 521 | 379 | 295 | 281 | 288 |
Current Income Taxes Payable | 1,076 | 415 | 328 | 863 | 142 |
Other Current Liabilities | 5,395 | 4,976 | 2,733 | 1,739 | 2,750 |
Total Current Liabilities | 34,439 | 29,996 | 23,249 | 19,009 | 21,584 |
Long-Term Debt | 62,145 | 66,515 | 45,047 | 41,392 | 42,870 |
Long-Term Leases | 5,485 | 4,905 | 3,002 | 2,255 | 1,937 |
Pension & Post-Retirement Benefits | 576 | 403 | 369 | 330 | 295 |
Long-Term Deferred Tax Liabilities | 5,999 | 2,886 | 2,769 | 774 | 764 |
Other Long-Term Liabilities | 3,886 | 3,705 | 2,897 | 1,991 | 1,568 |
Total Liabilities | 112,530 | 108,410 | 77,333 | 65,751 | 69,018 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 6,813 | 6,760 | 6,760 | 26 | 17 |
Additional Paid-In Capital | 19,661 | 19,608 | 19,608 | 13,582 | 13,573 |
Retained Earnings | 15,540 | 13,778 | 14,715 | 14,444 | 11,589 |
Comprehensive Income & Other | 10,102 | 2,410 | 429 | 195 | 27 |
Total Common Equity | 52,116 | 42,556 | 41,512 | 28,247 | 25,206 |
Minority Interest | 300 | 296 | 283 | 91 | 32 |
Shareholders' Equity | 52,416 | 42,852 | 41,795 | 28,338 | 25,238 |
Total Liabilities & Equity | 164,946 | 151,262 | 119,128 | 94,089 | 94,256 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 92,794 | 92,774 | 65,645 | 57,916 | 61,108 |
Net Cash (Debt) | -73,658 | -69,899 | -47,306 | -42,557 | -38,508 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -1043.63 | -990.55 | -670.24 | -1202.68 | -1088.47 |
Filing Date Shares Outstanding | 70.53 | 70.52 | 70.51 | 70.45 | 35.24 |
Total Common Shares Outstanding | 70.53 | 70.52 | 70.51 | 35.22 | 35.11 |
Working Capital | 8,755 | 11,990 | 12,773 | 8,372 | 17,250 |
Book Value Per Share | 738.90 | 603.49 | 588.71 | 802.11 | 717.83 |
Tangible Book Value | 36,990 | 27,347 | 33,897 | 20,315 | 18,114 |
Tangible Book Value Per Share | 524.45 | 387.81 | 480.71 | 576.87 | 515.86 |
Order Backlog | - | 22,876 | 17,025 | 9,070 | 6,210 |