INFRONEER Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Feb '26 Feb 11, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Market Capitalization	655,476	299,891	365,382	262,094	293,158
Market Cap Growth	132.10%	-17.92%	39.41%	-10.60%	-
Enterprise Value	1,140,559	668,182	533,688	364,745	429,138
Last Close Price	2595.00	1184.13	1347.43	916.92	885.94
PE Ratio	12.29	9.77	11.22	7.31	10.98
Forward PE	12.82	8.63	10.54	8.58	9.96
PS Ratio	0.65	0.35	0.46	0.37	0.43
PB Ratio	1.08	0.55	0.87	0.72	0.82
P/TBV Ratio	4.00	2.38	-	1.35	1.65
P/FCF Ratio	19.97	171.46	-	5.62	-
P/OCF Ratio	9.95	7.57	9.39	3.69	-
EV/Sales Ratio	1.13	0.79	0.67	0.51	0.63
EV/EBITDA Ratio	11.53	8.06	6.39	5.08	6.21
EV/EBIT Ratio	17.91	14.04	10.68	9.01	11.45
EV/FCF Ratio	34.75	382.04	-	7.82	-
Debt / Equity Ratio	1.06	0.77	1.20	0.43	0.55
Debt / EBITDA Ratio	6.53	5.05	6.04	2.16	2.81
Debt / FCF Ratio	19.56	239.38	-	3.32	-
Net Debt / Equity Ratio	0.74	0.55	0.93	0.18	0.33
Net Debt / EBITDA Ratio	4.60	3.61	4.68	0.92	1.68
Net Debt / FCF Ratio	13.79	171.06	-101.63	1.42	-2.75
Asset Turnover	0.61	0.59	0.68	0.77	-
Inventory Turnover	53.21	57.68	26.92	20.82	-
Quick Ratio	0.50	0.61	0.36	1.29	1.30
Current Ratio	1.28	1.35	0.76	1.59	1.51
Return on Equity (ROE)	11.38%	6.83%	8.44%	10.25%	-
Return on Assets (ROA)	2.36%	2.08%	2.67%	2.73%	-
Return on Invested Capital (ROIC)	4.25%	3.80%	5.38%	6.39%	5.31%
Return on Capital Employed (ROCE)	5.40%	4.70%	7.30%	6.40%	6.00%
Earnings Yield	9.38%	10.81%	8.91%	13.69%	9.10%
FCF Yield	5.01%	0.58%	-1.05%	17.80%	-14.39%
Dividend Yield	4.15%	5.07%	4.45%	6.00%	4.52%
Payout Ratio	28.05%	52.47%	63.16%	29.89%	26.77%
Buyback Yield / Dilution	-6.33%	-11.63%	3.46%	8.00%	-
Total Shareholder Return	-2.18%	-6.57%	7.91%	13.99%	4.52%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.