Digital Knowledge Co., Ltd. (TYO:507A)
Japan · Delayed Price · Currency is JPY 2,156.00
0.00 (0.00%)
Sep 30, 2026, 9:00 AM JST
Digital Knowledge Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
| 3,437 | 3,326 | 3,014 | 3,263 | 3,131 | 2,895 | |
Revenue Growth | - | 10.35% | -7.63% | 4.20% | 8.18% | 18.09% |
Cost of Revenue | 1,755 | 1,726 | 1,563 | 1,495 | 1,241 | 1,135 |
Gross Profit | 1,682 | 1,600 | 1,451 | 1,768 | 1,891 | 1,759 |
Selling, General & Admin | 1,375 | 1,340 | 1,298 | 1,291 | - | - |
Other Operating Expenses | - | - | -4 | 3 | 1,391 | 1,298 |
Operating Expenses | 1,409 | 1,363 | 1,332 | 1,323 | 1,406 | 1,310 |
Operating Income | 273 | 237 | 119 | 445 | 484.79 | 449.1 |
Interest Expense | -3 | -4 | -1 | - | -0.33 | -0.6 |
Interest & Investment Income | 5 | 1 | - | - | - | - |
Currency Exchange Gain (Loss) | -19 | 7 | -11 | -9 | - | - |
Other Non Operating Income (Expenses) | - | - | 4 | 1 | 0.1 | 1.84 |
EBT Excluding Unusual Items | 256 | 241 | 111 | 437 | 484.55 | 450.34 |
Gain (Loss) on Sale of Investments | - | -2 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | -5 | - | - |
Asset Writedown | -22 | -25 | -144 | - | - | - |
Other Unusual Items | -1 | -1 | - | - | - | - |
Pretax Income | 233 | 213 | -33 | 432 | 484.55 | 450.34 |
Income Tax Expense | 41 | 71 | 126 | 190 | 142.49 | 125.56 |
Net Income to Company | - | 142 | -159 | 242 | - | - |
Net Income | 192 | 142 | -159 | 242 | 342.06 | 324.78 |
Net Income to Common | 192 | 142 | -159 | 242 | 342.06 | 324.78 |
Net Income Growth | - | - | - | -29.25% | 5.32% | 19.63% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | - | - |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | - | - |
Shares Change | - | 0.19% | - | - | - | - |
EPS (Basic) | 150.80 | 112.11 | -125.77 | 191.43 | - | - |
EPS (Diluted) | 145.51 | 112.11 | -125.77 | 191.43 | - | - |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
Free Cash Flow | - | 195 | - | - | - | - |
Free Cash Flow Per Share | - | 153.95 | - | - | - | - |
Gross Margin | 48.94% | 48.11% | 48.14% | 54.18% | 60.38% | 60.78% |
Operating Margin | 7.94% | 7.13% | 3.95% | 13.64% | 15.48% | 15.52% |
Profit Margin | 5.59% | 4.27% | -5.27% | 7.42% | 10.92% | 11.22% |
Free Cash Flow Margin | - | 5.86% | - | - | - | - |
EBITDA | - | 347 | 159 | 474 | 499.84 | 461.17 |
EBITDA Margin | - | 10.43% | 5.27% | 14.53% | 15.96% | 15.93% |
D&A For EBITDA | - | 110 | 40 | 29 | - | - |
EBIT | 273 | 237 | 119 | 445 | 484.79 | 449.1 |
EBIT Margin | 7.94% | 7.13% | 3.95% | 13.64% | 15.48% | 15.52% |
Effective Tax Rate | 17.60% | 33.33% | - | 43.98% | - | - |
Advertising Expenses | - | 104 | 123 | 96 | - | - |