Linkers Income Statement

Financials in millions JPY. Fiscal year is August - July.

Millions JPY. Fiscal year is Aug - Jul.

Fiscal Year	TTM	FY 2025	FY 2019	FY 2018
Period Ending	Oct '25 Oct 31, 2025	Jul '25 Jul 31, 2025	Jul '19 Jul 31, 2019	Jul '18 Jul 31, 2018
Revenue	1,345	1,360	589.08	674.48
Revenue Growth (YoY)	-	130.87%	-12.66%	-
Cost of Revenue	477	441	270.38	236.12
Gross Profit	868	919	318.7	438.36
Selling, General & Admin	1,370	1,352	-	-
Other Operating Expenses	-	-	592.25	594.5
Operating Expenses	1,395	1,377	592.25	594.5
Operating Income	-527	-458	-273.55	-156.14
Interest Expense	-	-	-1.01	-0.71
Other Non Operating Income (Expenses)	30	29	-5.65	-2.01
EBT Excluding Unusual Items	-497	-429	-280.2	-158.86
Asset Writedown	-117	-117	-	-
Pretax Income	-614	-546	-280.2	-158.86
Income Tax Expense	2	2	1.07	1.25
Net Income to Company	-	-548	-	-
Net Income	-616	-548	-281.27	-160.1
Net Income to Common	-616	-548	-281.27	-160.1
Shares Outstanding (Basic)	14	14	-	-
Shares Outstanding (Diluted)	14	14	-	-
EPS (Basic)	-44.65	-39.76	-	-
EPS (Diluted)	-44.65	-39.76	-	-
Gross Margin	64.53%	67.57%	54.10%	64.99%
Operating Margin	-39.18%	-33.68%	-46.44%	-23.15%
Profit Margin	-45.80%	-40.29%	-47.75%	-23.74%
EBITDA	-	-349	-	-
EBITDA Margin	-	-25.66%	-	-
D&A For EBITDA	-	109	-	-
EBIT	-527	-458	-273.55	-156.14
EBIT Margin	-39.18%	-33.68%	-46.44%	-23.15%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.