Linkers Income Statement

Financials in millions JPY. Fiscal year is August - July.

Millions JPY. Fiscal year is Aug - Jul.

Fiscal Year	FY 2026	FY 2025	FY 2019	FY 2018
Period Ending	Jul '26 Jul 31, 2026	Jul '25 Jul 31, 2025	Jul '19 Jul 31, 2019	Jul '18 Jul 31, 2018
Revenue	1,353	1,360	589.08	674.48
Revenue Growth	-0.52%	130.87%	-12.66%	-
Cost of Revenue	500	441	270.38	236.12
Gross Profit	853	919	318.7	438.36
Selling, General & Admin	1,520	1,352	-	-
Other Operating Expenses	-	-	592.25	594.5
Operating Expenses	1,520	1,377	592.25	594.5
Operating Income	-667	-458	-273.55	-156.14
Interest Expense	-8	-	-1.01	-0.71
Other Non Operating Income (Expenses)	9	29	-5.65	-2.01
EBT Excluding Unusual Items	-666	-429	-280.2	-158.86
Asset Writedown	-2	-117	-	-
Other Unusual Items	-2	-	-	-
Pretax Income	-670	-546	-280.2	-158.86
Income Tax Expense	2	2	1.07	1.25
Net Income to Company	-672	-548	-	-
Net Income	-672	-548	-281.27	-160.1
Net Income to Common	-672	-548	-281.27	-160.1
Net Income Growth	-	-	-	-
Shares Outstanding (Basic)	14	14	-	-
Shares Outstanding (Diluted)	14	14	-	-
Shares Change	0.63%	-	-	-
EPS (Basic)	-48.45	-39.76	-	-
EPS (Diluted)	-48.45	-39.76	-	-
EPS Growth	-	-	-	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2019	FY 2018
Period Ending	Jul '26 Jul 31, 2026	Jul '25 Jul 31, 2025	Jul '19 Jul 31, 2019	Jul '18 Jul 31, 2018
Free Cash Flow	-721	-227	-	-
Free Cash Flow Per Share	-51.98	-16.47	-	-
Gross Margin	63.04%	67.57%	54.10%	64.99%
Operating Margin	-49.30%	-33.68%	-46.44%	-23.15%
Profit Margin	-49.67%	-40.29%	-47.75%	-23.74%
Free Cash Flow Margin	-53.29%	-16.69%	-	-
EBITDA	-568	-349	-	-
EBITDA Margin	-41.98%	-25.66%	-	-
D&A For EBITDA	99	109	-	-
EBIT	-667	-458	-273.55	-156.14
EBIT Margin	-49.30%	-33.68%	-46.44%	-23.15%