tripla Co., Ltd. (TYO:5136)

tripla Income Statement

Financials in millions JPY. Fiscal year is November - October.

Fiscal Year	FY 2025	FY 2024
Period Ending	Oct 31, 2025	Oct 31, 2024
Revenue	2,573	1,867
Revenue Growth (YoY)	37.81%	-
Gross Profit	2,573	1,867
Selling, General & Admin	1,927	1,526
Amortization of Goodwill & Intangibles	90	49
Operating Expenses	2,053	1,597
Operating Income	520	270
Interest Expense	-12	-6
Interest & Investment Income	30	3
Currency Exchange Gain (Loss)	20	-38
Other Non Operating Income (Expenses)	24	17
EBT Excluding Unusual Items	582	246
Asset Writedown	-53	-
Other Unusual Items	2	-
Pretax Income	531	246
Income Tax Expense	27	29
Earnings From Continuing Operations	504	217
Minority Interest in Earnings	-3	-8
Net Income	501	209
Net Income to Common	501	209
Net Income Growth	139.71%	-
Shares Outstanding (Basic)	6	6
Shares Outstanding (Diluted)	6	6
Shares Change (YoY)	1.38%	-
EPS (Basic)	85.20	36.14
EPS (Diluted)	82.76	35.06
EPS Growth	136.05%	-
Free Cash Flow	8,484	3,953
Free Cash Flow Per Share	1401.47	662.00
Gross Margin	100.00%	100.00%
Operating Margin	20.21%	14.46%
Profit Margin	19.47%	11.19%
Free Cash Flow Margin	329.73%	211.73%
EBITDA	646	335
EBITDA Margin	25.11%	17.94%
D&A For EBITDA	126	65
EBIT	520	270
EBIT Margin	20.21%	14.46%
Effective Tax Rate	5.08%	11.79%
Advertising Expenses	18	14

Source: S&P Global Market Intelligence. Standard template. Financial Sources.