SmartDrive inc. Ratios and Metrics

Market cap in millions JPY. Fiscal year is October - September.

Millions JPY. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 16, 2026	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Market Capitalization	8,204	17,543	12,005	13,556	-	-
Market Cap Growth	-41.76%	46.12%	-11.44%	-	-	-
Enterprise Value	8,491	17,062	11,497	13,012	-	-
Last Close Price	218.00	468.00	320.00	364.33	-	-
PE Ratio	15.30	38.73	45.13	-	-	-
Forward PE	10.77	32.46	23.55	85.06	-	-
PS Ratio	2.71	6.10	5.53	7.93	-	-
PB Ratio	6.08	15.31	15.47	27.78	-	-
P/TBV Ratio	105.18	22.46	22.48	35.39	-	-
P/FCF Ratio	13.52	27.93	333.48	-	-	-
P/OCF Ratio	13.25	27.50	260.99	-	-	-
EV/Sales Ratio	2.80	5.93	5.29	7.61	-	-
EV/EBITDA Ratio	15.58	32.38	48.31	2168.64	-	-
EV/EBIT Ratio	23.59	43.75	65.70	-	-	-
EV/FCF Ratio	13.99	27.17	319.37	-	-	-
Debt / Equity Ratio	1.45	0.50	0.68	1.09	14.32	1.12
Debt / EBITDA Ratio	3.50	1.09	2.23	88.33	-	-
Debt / FCF Ratio	3.22	0.92	14.72	-	-	-
Net Debt / Equity Ratio	0.21	-0.25	-0.37	-0.92	-5.09	-1.23
Net Debt / EBITDA Ratio	0.51	-0.53	-1.21	-75.17	-	-
Net Debt / FCF Ratio	0.47	-0.45	-7.97	4.03	-	-
Asset Turnover	0.96	1.35	1.29	1.29	0.95	0.78
Inventory Turnover	8.47	12.36	8.53	9.67	12.10	14.05
Quick Ratio	1.94	2.03	2.29	2.59	1.79	4.63
Current Ratio	2.20	2.21	2.67	2.85	1.98	4.75
Return on Equity (ROE)	51.90%	47.14%	42.09%	-10.53%	-100.16%	-109.18%
Return on Assets (ROA)	7.39%	11.45%	6.49%	-0.42%	-15.02%	-21.29%
Return on Capital Employed (ROCE)	12.10%	22.80%	13.40%	-0.90%	-55.30%	-30.30%
Earnings Yield	6.74%	2.58%	2.22%	-0.21%	-	-
FCF Yield	7.40%	3.58%	0.30%	-0.83%	-	-
Buyback Yield / Dilution	1.06%	1.29%	-7.54%	-5.51%	-2.21%	-3.55%