Rebase, Inc. (TYO:5138)
Japan flag Japan · Delayed Price · Currency is JPY
370.00
-16.00 (-4.15%)
Jun 26, 2026, 3:30 PM JST

Rebase Statistics

Total Valuation

Rebase has a market cap or net worth of JPY 1.90 billion. The enterprise value is 805.56 million.

Market Cap1.90B
Enterprise Value 805.56M

Important Dates

The next confirmed earnings date is Thursday, August 13, 2026.

Earnings Date Aug 13, 2026
Ex-Dividend Date n/a

Share Statistics

Rebase has 4.92 million shares outstanding. The number of shares has increased by 0.33% in one year.

Current Share Class 4.92M
Shares Outstanding 4.92M
Shares Change (YoY) +0.33%
Shares Change (QoQ) -2.63%
Owned by Insiders (%) 68.13%
Owned by Institutions (%) 6.96%
Float 1.57M

Valuation Ratios

The trailing PE ratio is 25.73.

PE Ratio 25.73
Forward PE n/a
PS Ratio 0.87
PB Ratio 1.48
P/TBV Ratio 1.59
P/FCF Ratio n/a
P/OCF Ratio 35.80
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 10.89
EV / Sales 0.37
EV / EBITDA 5.48
EV / EBIT 8.22
EV / FCF n/a

Financial Position

The company has a current ratio of 1.51, with a Debt / Equity ratio of 0.08.

Current Ratio 1.51
Quick Ratio 1.39
Debt / Equity 0.08
Debt / EBITDA 0.68
Debt / FCF -1.85
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is 5.56% and return on invested capital (ROIC) is 46.96%.

Return on Equity (ROE) 5.56%
Return on Assets (ROA) 2.89%
Return on Invested Capital (ROIC) 46.96%
Return on Capital Employed (ROCE) 7.53%
Weighted Average Cost of Capital (WACC) 3.98%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count45
Asset Turnover 1.03
Inventory Turnover n/a

Taxes

In the past 12 months, Rebase has paid 25.00 million in taxes.

Income Tax 25.00M
Effective Tax Rate 25.25%

Stock Price Statistics

The stock price has decreased by -71.58% in the last 52 weeks. The beta is -0.01, so Rebase's price volatility has been lower than the market average.

Beta (5Y) -0.01
52-Week Price Change -71.58%
50-Day Moving Average 491.60
200-Day Moving Average 805.54
Relative Strength Index (RSI) 28.02
Average Volume (20 Days) 3,720

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Rebase had revenue of JPY 2.18 billion and earned 74.00 million in profits. Earnings per share was 15.00.

Revenue2.18B
Gross Profit 2.10B
Operating Income 98.00M
Pretax Income 99.00M
Net Income 74.00M
EBITDA 147.00M
EBIT 98.00M
Earnings Per Share (EPS) 15.00
Full Income Statement

Balance Sheet

The company has 1.19 billion in cash and 100.00 million in debt, with a net cash position of 1.09 billion or 222.13 per share.

Cash & Cash Equivalents 1.19B
Total Debt 100.00M
Net Cash 1.09B
Net Cash Per Share 222.13
Equity (Book Value) 1.28B
Book Value Per Share 260.99
Working Capital 491.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 53.00 million and capital expenditures -107.00 million, giving a free cash flow of -54.00 million.

Operating Cash Flow 53.00M
Capital Expenditures -107.00M
Depreciation & Amortization 49.00M
Net Borrowing 100.00M
Free Cash Flow -54.00M
FCF Per Share -10.98
Full Cash Flow Statement

Margins

Gross margin is 96.19%, with operating and profit margins of 4.49% and 3.39%.

Gross Margin 96.19%
Operating Margin 4.49%
Pretax Margin 4.54%
Profit Margin 3.39%
EBITDA Margin 6.74%
EBIT Margin 4.49%
FCF Margin n/a

Dividends & Yields

Rebase does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 231.08%
Buyback Yield -0.33%
Shareholder Yield -0.33%
Earnings Yield 3.90%
FCF Yield -2.85%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Rebase has an Altman Z-Score of 5.21 and a Piotroski F-Score of 3.

Altman Z-Score 5.21
Piotroski F-Score 3