Rebase, Inc. (TYO:5138)
Japan flag Japan · Delayed Price · Currency is JPY
467.00
-3.00 (-0.64%)
Sep 1, 2026, 2:33 PM JST

Rebase Statistics

Total Valuation

Rebase has a market cap or net worth of JPY 2.31 billion. The enterprise value is 1.53 billion.

Market Cap2.31B
Enterprise Value 1.53B

Important Dates

The last earnings date was Thursday, August 13, 2026.

Earnings Date Aug 13, 2026
Ex-Dividend Date n/a

Share Statistics

Rebase has 4.92 million shares outstanding. The number of shares has increased by 0.08% in one year.

Current Share Class 4.92M
Shares Outstanding 4.92M
Shares Change (YoY) +0.08%
Shares Change (QoQ) +0.00%
Owned by Insiders (%) 71.11%
Owned by Institutions (%) 5.33%
Float 1.38M

Valuation Ratios

The trailing PE ratio is 165.65.

PE Ratio 165.65
Forward PE n/a
PS Ratio 1.02
PB Ratio 1.83
P/TBV Ratio 1.99
P/FCF Ratio n/a
P/OCF Ratio 43.59
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 108.96
EV / Sales 0.68
EV / EBITDA 37.21
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 1.67, with a Debt / Equity ratio of 0.24.

Current Ratio 1.67
Quick Ratio 1.46
Debt / Equity 0.24
Debt / EBITDA 7.32
Debt / FCF -5.56
Interest Coverage -11.00

Financial Efficiency

Return on equity (ROE) is 1.11% and return on invested capital (ROIC) is -3.28%.

Return on Equity (ROE) 1.11%
Return on Assets (ROA) -0.35%
Return on Invested Capital (ROIC) -3.28%
Return on Capital Employed (ROCE) -0.86%
Weighted Average Cost of Capital (WACC) 3.98%
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count50
Asset Turnover 1.15
Inventory Turnover n/a

Taxes

Income Tax -2.00M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -64.12% in the last 52 weeks. The beta is 0.04, so Rebase's price volatility has been lower than the market average.

Beta (5Y) 0.04
52-Week Price Change -64.12%
50-Day Moving Average 426.50
200-Day Moving Average 629.60
Relative Strength Index (RSI) 60.18
Average Volume (20 Days) 2,035

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Rebase had revenue of JPY 2.26 billion and earned 14.00 million in profits. Earnings per share was 2.84.

Revenue2.26B
Gross Profit 2.17B
Operating Income -11.00M
Pretax Income 12.00M
Net Income 14.00M
EBITDA 41.00M
EBIT -11.00M
Earnings Per Share (EPS) 2.84
Full Income Statement

Balance Sheet

The company has 1.09 billion in cash and 300.00 million in debt, with a net cash position of 785.00 million or 159.68 per share.

Cash & Cash Equivalents 1.09B
Total Debt 300.00M
Net Cash 785.00M
Net Cash Per Share 159.68
Equity (Book Value) 1.27B
Book Value Per Share 257.33
Working Capital 568.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 53.00 million and capital expenditures -107.00 million, giving a free cash flow of -54.00 million.

Operating Cash Flow 53.00M
Capital Expenditures -107.00M
Depreciation & Amortization 52.00M
Net Borrowing 100.00M
Free Cash Flow -54.00M
FCF Per Share -10.98
Full Cash Flow Statement

Margins

Gross margin is 96.14%, with operating and profit margins of -0.49% and 0.62%.

Gross Margin 96.14%
Operating Margin -0.49%
Pretax Margin 0.53%
Profit Margin 0.62%
EBITDA Margin 1.82%
EBIT Margin -0.49%
FCF Margin n/a

Dividends & Yields

Rebase does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -0.08%
Shareholder Yield -0.08%
Earnings Yield 0.61%
FCF Yield -2.34%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Rebase has an Altman Z-Score of 4.98 and a Piotroski F-Score of 3.

Altman Z-Score 4.98
Piotroski F-Score 3