Asahi Rubber Inc. (TYO:5162)
715.00
-3.00 (-0.42%)
At close: Feb 13, 2026
Asahi Rubber Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 7,849 | 7,639 | 7,180 | 7,205 | 7,024 | 6,487 | |
Revenue Growth (YoY) | 3.51% | 6.39% | -0.35% | 2.58% | 8.28% | -13.38% |
Cost of Revenue | 6,005 | 6,035 | 5,502 | 5,447 | 5,332 | 5,233 |
Gross Profit | 1,844 | 1,604 | 1,678 | 1,758 | 1,692 | 1,254 |
Selling, General & Admin | 1,476 | 1,442 | 1,363 | 1,362 | 1,191 | 1,156 |
Research & Development | 160 | 160 | 159 | 211 | 209 | 191 |
Operating Expenses | 1,636 | 1,602 | 1,522 | 1,573 | 1,400 | 1,347 |
Operating Income | 208 | 2 | 156 | 185 | 292 | -93 |
Interest Expense | -15 | -9 | -7 | -7 | -8 | -10 |
Interest & Investment Income | 10 | 8 | 6 | 6 | 5 | 6 |
Currency Exchange Gain (Loss) | -3 | -8 | -3 | -6 | - | - |
Other Non Operating Income (Expenses) | 27 | 38 | 36 | 9 | 17 | 113 |
EBT Excluding Unusual Items | 227 | 31 | 188 | 187 | 306 | 16 |
Gain (Loss) on Sale of Investments | - | - | 46 | 8 | - | 153 |
Gain (Loss) on Sale of Assets | - | -1 | 6 | 8 | 7 | - |
Asset Writedown | -306 | -309 | -61 | -21 | -18 | -12 |
Other Unusual Items | 37 | 7 | -18 | 32 | 9 | -4 |
Pretax Income | -42 | -272 | 161 | 214 | 304 | 153 |
Income Tax Expense | -15 | -36 | 28 | 11 | 66 | 40 |
Net Income | -27 | -236 | 133 | 203 | 238 | 113 |
Net Income to Common | -27 | -236 | 133 | 203 | 238 | 113 |
Net Income Growth | - | - | -34.48% | -14.71% | 110.62% | -10.32% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | -0.24% | 0.18% | 0.40% | - | -0.11% | 0.02% |
EPS (Basic) | -5.93 | -51.73 | 29.21 | 44.75 | 52.47 | 24.88 |
EPS (Diluted) | -5.93 | -51.73 | 29.21 | 44.75 | 52.47 | 24.88 |
EPS Growth | - | - | -34.74% | -14.71% | 110.85% | -10.34% |
Free Cash Flow | - | -445 | 204 | 144 | 254 | 338 |
Free Cash Flow Per Share | - | -97.55 | 44.80 | 31.75 | 56.00 | 74.43 |
Dividend Per Share | 10.000 | 20.000 | 20.000 | 20.000 | 20.000 | 10.000 |
Dividend Growth | -50.00% | - | - | - | 100.00% | -50.00% |
Gross Margin | 23.49% | 21.00% | 23.37% | 24.40% | 24.09% | 19.33% |
Operating Margin | 2.65% | 0.03% | 2.17% | 2.57% | 4.16% | -1.43% |
Profit Margin | -0.34% | -3.09% | 1.85% | 2.82% | 3.39% | 1.74% |
Free Cash Flow Margin | - | -5.83% | 2.84% | 2.00% | 3.62% | 5.21% |
EBITDA | 781 | 515 | 589 | 605 | 747 | 414 |
EBITDA Margin | 9.95% | 6.74% | 8.20% | 8.40% | 10.63% | 6.38% |
D&A For EBITDA | 573 | 513 | 433 | 420 | 455 | 507 |
EBIT | 208 | 2 | 156 | 185 | 292 | -93 |
EBIT Margin | 2.65% | 0.03% | 2.17% | 2.57% | 4.16% | -1.43% |
Effective Tax Rate | - | - | 17.39% | 5.14% | 21.71% | 26.14% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.