Nichirin Co., Ltd. (TYO:5184)
Japan flag Japan · Delayed Price · Currency is JPY
3,515.00
-30.00 (-0.85%)
Apr 2, 2025, 1:54 PM JST

Nichirin Income Statement

Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
71,35670,63164,17258,26051,505
Upgrade
Revenue Growth (YoY)
1.03%10.06%10.15%13.11%-15.67%
Upgrade
Cost of Revenue
53,69553,47649,14944,84740,837
Upgrade
Gross Profit
17,66117,15515,02313,41310,668
Upgrade
Selling, General & Admin
7,8756,9766,6666,2295,833
Upgrade
Other Operating Expenses
271288280162137
Upgrade
Operating Expenses
8,4777,5347,3446,5716,356
Upgrade
Operating Income
9,1849,6217,6796,8424,312
Upgrade
Interest Expense
-73-30-45-44-59
Upgrade
Interest & Investment Income
365278213147128
Upgrade
Earnings From Equity Investments
-----4
Upgrade
Currency Exchange Gain (Loss)
683533573583-186
Upgrade
Other Non Operating Income (Expenses)
223145313260
Upgrade
EBT Excluding Unusual Items
10,38210,5478,4517,5314,451
Upgrade
Gain (Loss) on Sale of Investments
591293189-2334
Upgrade
Gain (Loss) on Sale of Assets
3-3-71,4274
Upgrade
Asset Writedown
-234-93-212-157-39
Upgrade
Other Unusual Items
--1-189-80
Upgrade
Pretax Income
10,74210,7438,4208,8674,370
Upgrade
Income Tax Expense
3,2433,3862,6712,5711,122
Upgrade
Earnings From Continuing Operations
7,4997,3575,7496,2963,248
Upgrade
Minority Interest in Earnings
-1,328-1,442-1,171-1,515-868
Upgrade
Net Income
6,1715,9154,5784,7812,380
Upgrade
Net Income to Common
6,1715,9154,5784,7812,380
Upgrade
Net Income Growth
4.33%29.20%-4.25%100.88%-13.39%
Upgrade
Shares Outstanding (Basic)
1314141414
Upgrade
Shares Outstanding (Diluted)
1314141414
Upgrade
Shares Change (YoY)
-1.99%-3.37%-0.83%-0.06%-0.70%
Upgrade
EPS (Basic)
461.80433.84324.45336.03167.19
Upgrade
EPS (Diluted)
461.80433.84324.45336.03167.19
Upgrade
EPS Growth
6.45%33.71%-3.45%100.99%-12.78%
Upgrade
Free Cash Flow
4,5526,6734,7524,712303
Upgrade
Free Cash Flow Per Share
340.64489.43336.78331.1921.29
Upgrade
Dividend Per Share
171.000150.00090.000-45.000
Upgrade
Dividend Growth
14.00%66.67%---25.00%
Upgrade
Gross Margin
24.75%24.29%23.41%23.02%20.71%
Upgrade
Operating Margin
12.87%13.62%11.97%11.74%8.37%
Upgrade
Profit Margin
8.65%8.38%7.13%8.21%4.62%
Upgrade
Free Cash Flow Margin
6.38%9.45%7.41%8.09%0.59%
Upgrade
EBITDA
12,21912,28810,2569,1366,578
Upgrade
EBITDA Margin
17.12%17.40%15.98%15.68%12.77%
Upgrade
D&A For EBITDA
3,0352,6672,5772,2942,266
Upgrade
EBIT
9,1849,6217,6796,8424,312
Upgrade
EBIT Margin
12.87%13.62%11.97%11.74%8.37%
Upgrade
Effective Tax Rate
30.19%31.52%31.72%28.99%25.67%
Upgrade
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.