Nichirin Co., Ltd. (TYO:5184)
Japan flag Japan · Delayed Price · Currency is JPY
4,250.00
-25.00 (-0.58%)
At close: Mar 6, 2026

Nichirin Statistics

Total Valuation

Nichirin has a market cap or net worth of JPY 56.06 billion. The enterprise value is 42.33 billion.

Market Cap56.06B
Enterprise Value 42.33B

Important Dates

The last earnings date was Friday, February 13, 2026.

Earnings Date Feb 13, 2026
Ex-Dividend Date Dec 29, 2025

Share Statistics

Nichirin has 13.19 million shares outstanding. The number of shares has decreased by -1.35% in one year.

Current Share Class 13.19M
Shares Outstanding 13.19M
Shares Change (YoY) -1.35%
Shares Change (QoQ) +0.01%
Owned by Insiders (%) 1.93%
Owned by Institutions (%) 17.70%
Float 7.95M

Valuation Ratios

The trailing PE ratio is 10.16.

PE Ratio 10.16
Forward PE n/a
PS Ratio 0.76
PB Ratio 0.82
P/TBV Ratio 0.96
P/FCF Ratio 9.05
P/OCF Ratio 6.66
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.45, with an EV/FCF ratio of 6.84.

EV / Earnings 7.68
EV / Sales 0.57
EV / EBITDA 3.45
EV / EBIT 4.67
EV / FCF 6.84

Financial Position

The company has a current ratio of 4.01, with a Debt / Equity ratio of 0.03.

Current Ratio 4.01
Quick Ratio 2.78
Debt / Equity 0.03
Debt / EBITDA 0.17
Debt / FCF 0.34
Interest Coverage 110.50

Financial Efficiency

Return on equity (ROE) is 10.40% and return on invested capital (ROIC) is 14.00%.

Return on Equity (ROE) 10.40%
Return on Assets (ROA) 6.62%
Return on Invested Capital (ROIC) 14.00%
Return on Capital Employed (ROCE) 12.15%
Weighted Average Cost of Capital (WACC) 6.48%
Revenue Per Employee 30.97M
Profits Per Employee 2.32M
Employee Count2,379
Asset Turnover 0.86
Inventory Turnover 3.89

Taxes

In the past 12 months, Nichirin has paid 2.79 billion in taxes.

Income Tax 2.79B
Effective Tax Rate 28.89%

Stock Price Statistics

The stock price has increased by +22.66% in the last 52 weeks. The beta is 0.43, so Nichirin's price volatility has been lower than the market average.

Beta (5Y) 0.43
52-Week Price Change +22.66%
50-Day Moving Average 3,881.30
200-Day Moving Average 3,674.23
Relative Strength Index (RSI) 63.23
Average Volume (20 Days) 27,625

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Nichirin had revenue of JPY 73.67 billion and earned 5.51 billion in profits. Earnings per share was 418.26.

Revenue73.67B
Gross Profit 18.13B
Operating Income 9.06B
Pretax Income 9.65B
Net Income 5.51B
EBITDA 12.28B
EBIT 9.06B
Earnings Per Share (EPS) 418.26
Full Income Statement

Balance Sheet

The company has 23.62 billion in cash and 2.13 billion in debt, with a net cash position of 21.49 billion or 1,629.03 per share.

Cash & Cash Equivalents 23.62B
Total Debt 2.13B
Net Cash 21.49B
Net Cash Per Share 1,629.03
Equity (Book Value) 68.12B
Book Value Per Share 4,575.40
Working Capital 40.62B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 8.42 billion and capital expenditures -2.22 billion, giving a free cash flow of 6.19 billion.

Operating Cash Flow 8.42B
Capital Expenditures -2.22B
Free Cash Flow 6.19B
FCF Per Share 469.50
Full Cash Flow Statement

Margins

Gross margin is 24.60%, with operating and profit margins of 12.30% and 7.48%.

Gross Margin 24.60%
Operating Margin 12.30%
Pretax Margin 13.10%
Profit Margin 7.48%
EBITDA Margin 16.67%
EBIT Margin 12.30%
FCF Margin 8.41%

Dividends & Yields

This stock pays an annual dividend of 164.00, which amounts to a dividend yield of 3.84%.

Dividend Per Share 164.00
Dividend Yield 3.84%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 43.73%
Buyback Yield 1.35%
Shareholder Yield 5.18%
Earnings Yield 9.84%
FCF Yield 11.05%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on December 27, 2017. It was a forward split with a ratio of 1.3.

Last Split Date Dec 27, 2017
Split Type Forward
Split Ratio 1.3

Scores

Nichirin has an Altman Z-Score of 3.9 and a Piotroski F-Score of 5.

Altman Z-Score 3.9
Piotroski F-Score 5