Sagami Rubber Industries Co., Ltd. (TYO:5194)
Japan · Delayed Price · Currency is JPY 663.00
+1.00 (0.15%)
Mar 6, 2026, 3:30 PM JST
Sagami Rubber Industries Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 5,791 | 5,687 | 6,112 | 5,984 | 5,414 | 5,586 | |
Revenue Growth (YoY) | 1.61% | -6.95% | 2.14% | 10.53% | -3.08% | -14.89% |
Cost of Revenue | 4,311 | 4,219 | 4,287 | 4,092 | 3,175 | 3,160 |
Gross Profit | 1,480 | 1,468 | 1,825 | 1,892 | 2,239 | 2,426 |
Selling, General & Admin | 1,346 | 1,514 | 1,381 | 1,242 | 1,151 | 1,264 |
Operating Expenses | 1,334 | 1,502 | 1,389 | 1,231 | 1,151 | 1,254 |
Operating Income | 146 | -34 | 436 | 661 | 1,088 | 1,172 |
Interest Expense | -115 | -138 | -127 | -84 | -41 | -45 |
Interest & Investment Income | 33 | 25 | 21 | 21 | 19 | 18 |
Earnings From Equity Investments | -11 | -8 | -11 | -1 | -3 | -8 |
Currency Exchange Gain (Loss) | 91 | 666 | 147 | 434 | 375 | -157 |
Other Non Operating Income (Expenses) | 2 | 4 | -86 | 16 | 18 | 37 |
EBT Excluding Unusual Items | 146 | 515 | 380 | 1,047 | 1,456 | 1,017 |
Gain (Loss) on Sale of Investments | -3 | -4 | - | - | - | - |
Gain (Loss) on Sale of Assets | 193 | 109 | -24 | 8 | 7 | 6 |
Asset Writedown | - | - | - | - | - | -35 |
Other Unusual Items | -29 | 2 | - | - | -5 | -1 |
Pretax Income | 307 | 622 | 356 | 1,055 | 1,458 | 987 |
Income Tax Expense | 303 | 245 | 355 | 383 | 349 | 400 |
Earnings From Continuing Operations | 4 | 377 | 1 | 672 | 1,109 | 587 |
Minority Interest in Earnings | 40 | 15 | 39 | 1 | -12 | 11 |
Net Income | 44 | 392 | 40 | 673 | 1,097 | 598 |
Net Income to Common | 44 | 392 | 40 | 673 | 1,097 | 598 |
Net Income Growth | -64.52% | 880.00% | -94.06% | -38.65% | 83.45% | -33.70% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | -0.00% | - | - | -0.01% | - | - |
EPS (Basic) | 4.05 | 36.11 | 3.68 | 61.99 | 101.04 | 55.08 |
EPS (Diluted) | 4.05 | 36.11 | 3.68 | 61.99 | 101.04 | 55.08 |
EPS Growth | -64.52% | 880.00% | -94.06% | -38.65% | 83.45% | -33.70% |
Free Cash Flow | - | 693 | 243 | 712 | 232 | -741 |
Free Cash Flow Per Share | - | 63.84 | 22.38 | 65.59 | 21.37 | -68.25 |
Dividend Per Share | 10.000 | 10.000 | 10.000 | 10.000 | 10.000 | 10.000 |
Gross Margin | 25.56% | 25.81% | 29.86% | 31.62% | 41.36% | 43.43% |
Operating Margin | 2.52% | -0.60% | 7.13% | 11.05% | 20.10% | 20.98% |
Profit Margin | 0.76% | 6.89% | 0.65% | 11.25% | 20.26% | 10.71% |
Free Cash Flow Margin | - | 12.19% | 3.98% | 11.90% | 4.29% | -13.26% |
EBITDA | 888 | 672 | 1,094 | 1,274 | 1,585 | 1,598 |
EBITDA Margin | 15.33% | 11.82% | 17.90% | 21.29% | 29.28% | 28.61% |
D&A For EBITDA | 742 | 706 | 658 | 613 | 497 | 426 |
EBIT | 146 | -34 | 436 | 661 | 1,088 | 1,172 |
EBIT Margin | 2.52% | -0.60% | 7.13% | 11.05% | 20.10% | 20.98% |
Effective Tax Rate | 98.70% | 39.39% | 99.72% | 36.30% | 23.94% | 40.53% |
Advertising Expenses | - | 103 | 75 | 79 | 62 | 65 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.