Arisawa Mfg. Co., Ltd. (TYO:5208)
Japan · Delayed Price · Currency is JPY 2,303.00
-16.00 (-0.69%)
Feb 13, 2026, 3:30 PM JST
Arisawa Mfg. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 53,295 | 49,815 | 42,114 | 42,722 | 43,089 | 46,439 | |
Revenue Growth (YoY) | 8.69% | 18.29% | -1.42% | -0.85% | -7.21% | 1.02% |
Cost of Revenue | 41,137 | 38,194 | 34,759 | 34,913 | 34,422 | 38,501 |
Gross Profit | 12,158 | 11,621 | 7,355 | 7,809 | 8,667 | 7,938 |
Selling, General & Admin | 6,974 | 6,712 | 5,852 | 5,580 | 5,340 | 4,816 |
Operating Expenses | 6,991 | 6,728 | 5,871 | 5,581 | 5,346 | 4,820 |
Operating Income | 5,167 | 4,893 | 1,484 | 2,228 | 3,321 | 3,118 |
Interest Expense | -179.78 | -190 | -202 | -155 | -120 | -110 |
Interest & Investment Income | 91.06 | 114 | 148 | 200 | 260 | 359 |
Earnings From Equity Investments | - | - | -47 | 19 | - | - |
Currency Exchange Gain (Loss) | -114.64 | 241 | 48 | 215 | 445 | 206 |
Other Non Operating Income (Expenses) | 200.95 | 209 | 56 | 209 | 84 | 53 |
EBT Excluding Unusual Items | 5,165 | 5,267 | 1,487 | 2,716 | 3,990 | 3,626 |
Gain (Loss) on Sale of Investments | 106.4 | 2 | 679 | 1,250 | 990 | -40 |
Gain (Loss) on Sale of Assets | -14.96 | 2 | 2 | 4 | 7 | - |
Asset Writedown | -4 | -25 | -58 | -109 | -54 | -69 |
Other Unusual Items | 5.16 | 16 | -39 | 40 | 32 | -2 |
Pretax Income | 5,258 | 5,262 | 2,071 | 3,901 | 4,965 | 3,515 |
Income Tax Expense | 1,314 | 1,293 | 432 | 1,043 | 961 | 918 |
Earnings From Continuing Operations | 3,943 | 3,969 | 1,639 | 2,858 | 4,004 | 2,597 |
Minority Interest in Earnings | - | - | - | -2 | -93 | -437 |
Net Income | 3,943 | 3,969 | 1,639 | 2,856 | 3,911 | 2,160 |
Net Income to Common | 3,943 | 3,969 | 1,639 | 2,856 | 3,911 | 2,160 |
Net Income Growth | 7.70% | 142.16% | -42.61% | -26.97% | 81.06% | 918.87% |
Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 33 | 33 |
Shares Outstanding (Diluted) | 33 | 33 | 33 | 33 | 33 | 33 |
Shares Change (YoY) | 0.10% | 0.29% | 0.10% | -0.64% | 0.03% | -4.20% |
EPS (Basic) | 118.62 | 119.47 | 49.48 | 86.45 | 117.40 | 64.92 |
EPS (Diluted) | 118.59 | 119.39 | 49.46 | 86.24 | 117.32 | 64.84 |
EPS Growth | 7.63% | 141.39% | -42.65% | -26.49% | 80.94% | 960.75% |
Free Cash Flow | - | 2,338 | -325 | -853 | 3,994 | -1,298 |
Free Cash Flow Per Share | - | 70.32 | -9.80 | -25.75 | 119.81 | -38.95 |
Dividend Per Share | 98.000 | 96.000 | 60.000 | 90.000 | 90.000 | 39.000 |
Dividend Growth | 19.51% | 60.00% | -33.33% | - | 130.77% | 30.00% |
Gross Margin | 22.81% | 23.33% | 17.46% | 18.28% | 20.11% | 17.09% |
Operating Margin | 9.70% | 9.82% | 3.52% | 5.21% | 7.71% | 6.71% |
Profit Margin | 7.40% | 7.97% | 3.89% | 6.69% | 9.08% | 4.65% |
Free Cash Flow Margin | - | 4.69% | -0.77% | -2.00% | 9.27% | -2.79% |
EBITDA | - | 7,015 | 3,690 | 4,518 | 5,491 | 5,225 |
EBITDA Margin | - | 14.08% | 8.76% | 10.57% | 12.74% | 11.25% |
D&A For EBITDA | 2,059 | 2,122 | 2,206 | 2,290 | 2,170 | 2,107 |
EBIT | 5,167 | 4,893 | 1,484 | 2,228 | 3,321 | 3,118 |
EBIT Margin | 9.70% | 9.82% | 3.52% | 5.21% | 7.71% | 6.71% |
Effective Tax Rate | 25.00% | 24.57% | 20.86% | 26.74% | 19.36% | 26.12% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.