Ohara Ratios and Metrics

Market cap in millions JPY. Fiscal year is November - October.

Millions JPY. Fiscal year is Nov - Oct.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Oct '25 Oct 31, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021
Market Capitalization	28,263	27,751	31,698	30,553	29,383	33,727
Market Cap Growth	5.45%	-12.45%	3.75%	3.98%	-12.88%	12.66%
Enterprise Value	19,816	20,846	23,541	23,641	21,302	27,844
Last Close Price	1160.00	1139.00	1272.69	1204.94	1146.53	1288.90
PE Ratio	16.34	16.04	20.22	19.44	13.89	23.10
Forward PE	18.83	10.85	10.85	10.85	10.85	10.85
PS Ratio	0.98	0.96	1.14	1.09	1.04	1.43
PB Ratio	0.54	0.53	0.62	0.65	0.65	0.84
P/TBV Ratio	0.55	0.54	0.63	0.65	0.66	0.85
P/FCF Ratio	-	-	27.59	144.80	32.72	29.72
P/OCF Ratio	26.94	26.46	11.59	16.63	12.76	17.40
EV/Sales Ratio	0.69	0.72	0.84	0.84	0.75	1.18
EV/EBITDA Ratio	5.87	6.44	6.42	6.40	4.87	10.51
EV/EBIT Ratio	10.26	11.62	10.81	10.58	7.16	20.35
EV/FCF Ratio	-24.49	-	20.49	112.04	23.72	24.53
Debt / Equity Ratio	0.11	0.11	0.12	0.14	0.13	0.15
Debt / EBITDA Ratio	1.73	1.73	1.60	1.79	1.36	2.29
Debt / FCF Ratio	-	-	5.10	31.26	6.64	5.35
Net Debt / Equity Ratio	-0.17	-0.17	-0.18	-0.17	-0.19	-0.17
Net Debt / EBITDA Ratio	-2.74	-2.74	-2.54	-2.22	-1.94	-2.60
Net Debt / FCF Ratio	10.95	10.95	-8.10	-38.91	-9.46	-6.08
Asset Turnover	0.44	0.44	0.44	0.46	0.50	0.46
Inventory Turnover	1.34	1.34	1.36	1.45	1.71	1.71
Quick Ratio	2.34	2.34	2.48	2.36	2.45	2.55
Current Ratio	4.04	4.04	4.01	3.88	3.86	3.75
Return on Equity (ROE)	3.57%	3.57%	3.37%	3.53%	5.26%	4.13%
Return on Assets (ROA)	1.70%	1.70%	2.15%	2.28%	3.26%	1.66%
Return on Invested Capital (ROIC)	2.46%	2.54%	3.45%	3.60%	5.42%	3.62%
Return on Capital Employed (ROCE)	3.20%	3.20%	3.90%	4.30%	5.80%	3.00%
Earnings Yield	6.12%	6.23%	4.95%	5.15%	7.20%	4.33%
FCF Yield	-2.86%	-2.92%	3.62%	0.69%	3.06%	3.36%
Dividend Yield	2.24%	-	1.81%	1.66%	1.74%	1.16%
Payout Ratio	32.54%	32.54%	31.12%	31.11%	17.30%	16.71%
Buyback Yield / Dilution	-	0.00%	-0.02%	-0.03%	-0.02%	-0.03%
Total Shareholder Return	2.24%	-	1.79%	1.63%	1.72%	1.13%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.