Sumitomo Osaka Cement Co., Ltd. (TYO:5232)
Japan flag Japan · Delayed Price · Currency is JPY
3,648.00
+54.00 (1.50%)
Mar 12, 2025, 3:30 PM JST

Sumitomo Osaka Cement Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020 2019 - 2015
Period Ending
Dec '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Revenue
221,190222,502204,705184,209239,274245,159
Upgrade
Revenue Growth (YoY)
-0.22%8.69%11.13%-23.01%-2.40%-2.35%
Upgrade
Cost of Revenue
171,525176,364175,841142,113188,229193,491
Upgrade
Gross Profit
49,66546,13828,86442,09651,04551,668
Upgrade
Selling, General & Admin
37,05635,36334,32732,16531,22932,452
Upgrade
Research & Development
3,5233,5233,0923,0523,1843,087
Upgrade
Operating Expenses
40,57938,88637,41935,21734,41335,539
Upgrade
Operating Income
9,0867,252-8,5556,87916,63216,129
Upgrade
Interest Expense
-959-893-785-577-614-706
Upgrade
Interest & Investment Income
1,4331,5172,0842,6261,6151,687
Upgrade
Earnings From Equity Investments
-10967-127242243268
Upgrade
Currency Exchange Gain (Loss)
8425-526412150-149
Upgrade
Other Non Operating Income (Expenses)
-5410860251-386-284
Upgrade
EBT Excluding Unusual Items
9,4058,476-7,8499,83317,64016,945
Upgrade
Gain (Loss) on Sale of Investments
7,03311,3664,7032,4711,4382
Upgrade
Gain (Loss) on Sale of Assets
78201,723616113111
Upgrade
Asset Writedown
-1,214-1,229-1,687-907-2,169-1,556
Upgrade
Other Unusual Items
-3--1-1--1
Upgrade
Pretax Income
15,29918,633-3,11112,01217,02215,501
Upgrade
Income Tax Expense
3,6433,1162,5082,2225,1794,440
Upgrade
Earnings From Continuing Operations
11,65615,517-5,6199,79011,84311,061
Upgrade
Minority Interest in Earnings
-246-178-100-116-124-139
Upgrade
Net Income
11,41015,339-5,7199,67411,71910,922
Upgrade
Net Income to Common
11,41015,339-5,7199,67411,71910,922
Upgrade
Net Income Growth
73.14%---17.45%7.30%40.04%
Upgrade
Shares Outstanding (Basic)
343434373839
Upgrade
Shares Outstanding (Diluted)
343434373839
Upgrade
Shares Change (YoY)
-1.83%-0.13%-6.85%-4.32%-0.23%-1.52%
Upgrade
EPS (Basic)
339.31447.84-166.76262.76304.54283.18
Upgrade
EPS (Diluted)
339.31447.84-166.76262.76304.54283.18
Upgrade
EPS Growth
76.37%---13.72%7.54%42.20%
Upgrade
Free Cash Flow
-14,849-44,059-2,66612,57613,872
Upgrade
Free Cash Flow Per Share
-433.54-1284.70-72.41326.81359.67
Upgrade
Dividend Per Share
60.000120.000120.000120.000120.000120.000
Upgrade
Dividend Growth
-50.00%0%0%0%0%9.09%
Upgrade
Gross Margin
22.45%20.74%14.10%22.85%21.33%21.08%
Upgrade
Operating Margin
4.11%3.26%-4.18%3.73%6.95%6.58%
Upgrade
Profit Margin
5.16%6.89%-2.79%5.25%4.90%4.46%
Upgrade
Free Cash Flow Margin
-6.67%-21.52%-1.45%5.26%5.66%
Upgrade
EBITDA
31,86228,94311,69026,24635,39834,412
Upgrade
EBITDA Margin
14.40%13.01%5.71%14.25%14.79%14.04%
Upgrade
D&A For EBITDA
22,77621,69120,24519,36718,76618,283
Upgrade
EBIT
9,0867,252-8,5556,87916,63216,129
Upgrade
EBIT Margin
4.11%3.26%-4.18%3.73%6.95%6.58%
Upgrade
Effective Tax Rate
23.81%16.72%-18.50%30.43%28.64%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.