Taiheiyo Cement Corporation (TYO: 5233)
Japan flag Japan · Delayed Price · Currency is JPY
3,387.00
+66.00 (1.99%)
Nov 15, 2024, 3:45 PM JST

Taiheiyo Cement Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Revenue
911,397886,275809,542708,201863,903884,350
Upgrade
Revenue Growth (YoY)
6.96%9.48%14.31%-18.02%-2.31%-3.46%
Upgrade
Cost of Revenue
698,474694,062668,324532,818672,631689,321
Upgrade
Gross Profit
212,923192,213141,218175,383191,272195,029
Upgrade
Selling, General & Admin
137,757135,683136,665128,639127,886133,956
Upgrade
Operating Expenses
137,817135,743136,761128,681127,661134,020
Upgrade
Operating Income
75,10656,4704,45746,70263,61161,009
Upgrade
Interest Expense
-3,838-3,589-2,746-2,195-3,498-3,876
Upgrade
Interest & Investment Income
4,4374,0402,3912,1921,8741,807
Upgrade
Earnings From Equity Investments
-310861-2,7711,9131,8792,427
Upgrade
Currency Exchange Gain (Loss)
9182,651-4531,0421,035
Upgrade
Other Non Operating Income (Expenses)
-1,586-962-3151,126834-1,735
Upgrade
EBT Excluding Unusual Items
74,72759,4711,01650,19165,74260,667
Upgrade
Gain (Loss) on Sale of Investments
1,0269388591673,459-53
Upgrade
Gain (Loss) on Sale of Assets
-1,197-3,386-4,202-915-2,247-4,952
Upgrade
Asset Writedown
-1,333-1,333-6,061-2,407-969-5,451
Upgrade
Other Unusual Items
4,9912,343-7,978-4,217-8821,566
Upgrade
Pretax Income
78,21458,033-16,36642,81965,10351,777
Upgrade
Income Tax Expense
17,39914,35817,87211,76915,45510,923
Upgrade
Earnings From Continuing Operations
60,81543,675-34,23831,05049,64840,854
Upgrade
Minority Interest in Earnings
-968-4031,032-2,079-2,848-1,703
Upgrade
Net Income
59,84743,272-33,20628,97146,80039,151
Upgrade
Net Income to Common
59,84743,272-33,20628,97146,80039,151
Upgrade
Net Income Growth
----38.10%19.54%-9.90%
Upgrade
Shares Outstanding (Basic)
116117117118121122
Upgrade
Shares Outstanding (Diluted)
116117117118121122
Upgrade
Shares Change (YoY)
-1.08%-0.38%-0.69%-2.34%-1.39%-0.93%
Upgrade
EPS (Basic)
516.67371.08-283.68245.80387.79319.89
Upgrade
EPS (Diluted)
516.67371.08-283.68245.80387.79319.89
Upgrade
EPS Growth
----36.62%21.23%-9.05%
Upgrade
Free Cash Flow
29,79153,180-64,2643,42551,58024,284
Upgrade
Free Cash Flow Per Share
257.19456.05-549.0129.06427.39198.41
Upgrade
Dividend Per Share
35.00070.00070.00070.00060.00060.000
Upgrade
Dividend Growth
-50.00%0%0%16.67%0%0%
Upgrade
Gross Margin
23.36%21.69%17.44%24.76%22.14%22.05%
Upgrade
Operating Margin
8.24%6.37%0.55%6.59%7.36%6.90%
Upgrade
Profit Margin
6.57%4.88%-4.10%4.09%5.42%4.43%
Upgrade
Free Cash Flow Margin
3.27%6.00%-7.94%0.48%5.97%2.75%
Upgrade
EBITDA
139,020122,81568,922102,766116,347109,961
Upgrade
EBITDA Margin
15.25%13.86%8.51%14.51%13.47%12.43%
Upgrade
D&A For EBITDA
63,91466,34564,46556,06452,73648,952
Upgrade
EBIT
75,10656,4704,45746,70263,61161,009
Upgrade
EBIT Margin
8.24%6.37%0.55%6.59%7.36%6.90%
Upgrade
Effective Tax Rate
22.25%24.74%-27.49%23.74%21.10%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.