Nozawa Corporation (TYO:5237)
1,116.00
+10.00 (0.90%)
At close: Feb 13, 2026
Nozawa Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 21,903 | 21,954 | 23,074 | 20,975 | 20,546 | 22,394 | |
Revenue Growth (YoY) | 0.39% | -4.85% | 10.01% | 2.09% | -8.25% | -0.41% |
Cost of Revenue | 15,737 | 15,837 | 16,501 | 15,240 | 13,777 | 15,480 |
Gross Profit | 6,166 | 6,117 | 6,573 | 5,735 | 6,769 | 6,914 |
Selling, General & Admin | 4,375 | 4,436 | 4,793 | 4,728 | 4,921 | 5,067 |
Operating Expenses | 4,375 | 4,436 | 4,793 | 4,728 | 4,921 | 5,067 |
Operating Income | 1,791 | 1,681 | 1,780 | 1,007 | 1,848 | 1,847 |
Interest Expense | -2 | -3 | -3 | -3 | -6 | -9 |
Interest & Investment Income | 148 | 121 | 97 | 80 | 75 | 72 |
Currency Exchange Gain (Loss) | - | - | - | - | 41 | - |
Other Non Operating Income (Expenses) | - | 38 | 62 | 62 | 28 | -41 |
EBT Excluding Unusual Items | 1,937 | 1,837 | 1,936 | 1,146 | 1,986 | 1,869 |
Gain (Loss) on Sale of Investments | -5 | 115 | - | 114 | 258 | -61 |
Gain (Loss) on Sale of Assets | - | - | - | 1 | - | - |
Asset Writedown | -63 | -72 | -141 | -72 | -90 | -52 |
Legal Settlements | -828 | -176 | -388 | -234 | -20 | -326 |
Other Unusual Items | -1 | 1 | - | -205 | 74 | 148 |
Pretax Income | 1,040 | 1,705 | 1,407 | 750 | 2,208 | 1,578 |
Income Tax Expense | 168 | 549 | 533 | 264 | 484 | 467 |
Earnings From Continuing Operations | 872 | 1,156 | 874 | 486 | 1,724 | 1,111 |
Minority Interest in Earnings | - | - | - | - | -11 | 151 |
Net Income | 872 | 1,156 | 874 | 486 | 1,713 | 1,262 |
Net Income to Common | 872 | 1,156 | 874 | 486 | 1,713 | 1,262 |
Net Income Growth | -26.66% | 32.27% | 79.83% | -71.63% | 35.74% | 47.77% |
Shares Outstanding (Basic) | 12 | 12 | 11 | 11 | 11 | 11 |
Shares Outstanding (Diluted) | 12 | 12 | 11 | 11 | 11 | 11 |
Shares Change (YoY) | 1.45% | 0.80% | 0.53% | - | - | -0.01% |
EPS (Basic) | 74.58 | 100.05 | 76.25 | 42.62 | 150.24 | 110.68 |
EPS (Diluted) | 74.58 | 100.05 | 76.25 | 42.62 | 150.24 | 110.68 |
EPS Growth | -27.71% | 31.21% | 78.89% | -71.63% | 35.74% | 47.79% |
Free Cash Flow | - | -323 | 898 | 229 | 1,502 | 1,652 |
Free Cash Flow Per Share | - | -27.96 | 78.35 | 20.08 | 131.73 | 144.89 |
Dividend Per Share | 40.000 | 40.000 | 35.000 | 35.000 | 40.000 | 30.000 |
Dividend Growth | 14.29% | 14.29% | - | -12.50% | 33.33% | 20.00% |
Gross Margin | 28.15% | 27.86% | 28.49% | 27.34% | 32.95% | 30.87% |
Operating Margin | 8.18% | 7.66% | 7.71% | 4.80% | 8.99% | 8.25% |
Profit Margin | 3.98% | 5.27% | 3.79% | 2.32% | 8.34% | 5.63% |
Free Cash Flow Margin | - | -1.47% | 3.89% | 1.09% | 7.31% | 7.38% |
EBITDA | 2,662 | 2,490 | 2,507 | 1,701 | 2,563 | 2,531 |
EBITDA Margin | 12.15% | 11.34% | 10.87% | 8.11% | 12.47% | 11.30% |
D&A For EBITDA | 870.5 | 809 | 727 | 694 | 715 | 684 |
EBIT | 1,791 | 1,681 | 1,780 | 1,007 | 1,848 | 1,847 |
EBIT Margin | 8.18% | 7.66% | 7.71% | 4.80% | 8.99% | 8.25% |
Effective Tax Rate | 16.15% | 32.20% | 37.88% | 35.20% | 21.92% | 29.59% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.