jig.jp Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	14,483	13,796	12,247	10,503	8,984	6,700
Revenue Growth (YoY)	12.22%	12.65%	16.61%	16.91%	34.09%	-
Cost of Revenue	852	715	550	515	434	364
Gross Profit	13,631	13,081	11,697	9,988	8,550	6,336
Selling, General & Admin	5,550	4,982	4,410	4,270	8,811	6,278
Other Operating Expenses	6,086	6,086	5,483	4,728	-	-
Operating Expenses	11,636	11,068	9,892	8,998	8,811	6,278
Operating Income	1,995	2,013	1,805	990	-261	58
Interest Expense	-2	-2	-2	-2	-	-
Interest & Investment Income	6	2	-	-	-	-
Currency Exchange Gain (Loss)	-4	-	-	-	-2	-2
Other Non Operating Income (Expenses)	-155	-156	19	-3	9	10
EBT Excluding Unusual Items	1,840	1,857	1,822	985	-254	66
Other Unusual Items	48	-154	-	-	-	-
Pretax Income	1,873	1,703	1,822	985	-254	66
Income Tax Expense	675	626	608	7	-39	-161
Net Income	1,198	1,077	1,214	978	-215	227
Net Income to Common	1,198	1,077	1,214	978	-215	227
Net Income Growth	6.11%	-11.29%	24.13%	-	-	-
Shares Outstanding (Basic)	42	42	42	42	40	38
Shares Outstanding (Diluted)	42	42	44	44	40	38
Shares Change (YoY)	-3.31%	-5.35%	-0.36%	10.66%	6.69%	-
EPS (Basic)	28.68	25.68	28.87	23.28	-5.35	6.03
EPS (Diluted)	28.68	25.68	27.42	22.00	-5.35	6.03
EPS Growth	9.69%	-6.35%	24.64%	-	-	-
Free Cash Flow	1,437	1,421	1,872	614	-	-
Free Cash Flow Per Share	34.41	33.88	42.25	13.81	-	-
Dividend Per Share	2.590	2.590	3.490	-	-	-
Dividend Growth	-25.79%	-25.79%	-	-	-	-
Gross Margin	94.12%	94.82%	95.51%	95.10%	95.17%	94.57%
Operating Margin	13.78%	14.59%	14.74%	9.43%	-2.90%	0.87%
Profit Margin	8.27%	7.81%	9.91%	9.31%	-2.39%	3.39%
Free Cash Flow Margin	9.92%	10.30%	15.29%	5.85%	-	-
EBITDA	2,037	2,038	1,820	1,000	-	-
EBITDA Margin	14.06%	14.77%	14.86%	9.52%	-	-
D&A For EBITDA	42	25	15	10	-	-
EBIT	1,995	2,013	1,805	990	-261	58
EBIT Margin	13.78%	14.59%	14.74%	9.43%	-2.90%	0.87%
Effective Tax Rate	36.04%	36.76%	33.37%	0.71%	-	-
Advertising Expenses	-	928	885	910	-	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.