Skip to main content
logo
ELEMENTS, Inc. (TYO:5246)
Japan flag Japan · Delayed Price · Currency is JPY
1,158.00
+11.00 (0.96%)
Aug 25, 2025, 2:45 PM JST

ELEMENTS Income Statement

Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
May '25 Nov '24 Nov '23 Nov '22 Nov '21 Nov '20
Revenue
3,0272,5451,9401,6511,362949
Revenue Growth (YoY)
27.99%31.19%17.51%21.22%43.52%-
Cost of Revenue
516362441563545377
Gross Profit
2,5112,1831,4991,088817572
Selling, General & Admin
2,3851,9271,5431,4671,5221,498
Research & Development
198198253195--
Operating Expenses
2,5832,1431,7961,6681,5221,498
Operating Income
-7240-297-580-705-926
Interest Expense
-30-25-14-10-5-3
Earnings From Equity Investments
-17-25-284--
Other Non Operating Income (Expenses)
-14-18-9-915-6
EBT Excluding Unusual Items
-132-28-348-595-695-935
Gain (Loss) on Sale of Investments
----71--10
Gain (Loss) on Sale of Assets
-----20-
Asset Writedown
-659--6-6--
Other Unusual Items
---14--4
Pretax Income
-791-28-368-672-715-941
Income Tax Expense
-83553111
Earnings From Continuing Operations
-708-83-371-673-716-942
Minority Interest in Earnings
86-4933112148142
Net Income
-622-132-338-561-568-800
Net Income to Common
-622-132-338-561-568-800
Shares Outstanding (Basic)
242321141313
Shares Outstanding (Diluted)
242321141313
Shares Change (YoY)
1.71%11.37%48.14%7.12%0.48%-
EPS (Basic)
-25.47-5.62-16.04-39.43-42.77-60.53
EPS (Diluted)
-25.47-5.62-16.04-39.43-42.77-60.53
Free Cash Flow
58-16-384-577--
Free Cash Flow Per Share
2.38-0.68-18.22-40.56--
Gross Margin
82.95%85.78%77.27%65.90%59.98%60.27%
Operating Margin
-2.38%1.57%-15.31%-35.13%-51.76%-97.58%
Profit Margin
-20.55%-5.19%-17.42%-33.98%-41.70%-84.30%
Free Cash Flow Margin
1.92%-0.63%-19.79%-34.95%--
EBITDA
219261-282-572--
EBITDA Margin
7.23%10.26%-14.54%-34.65%--
D&A For EBITDA
291221158--
EBIT
-7240-297-580-705-926
EBIT Margin
-2.38%1.57%-15.31%-35.13%-51.76%-97.58%
Source: S&P Global Market Intelligence. Standard template. Financial Sources.