TECHNOLOGIES Income Statement

Financials in millions JPY. Fiscal year is February - January.

Millions JPY. Fiscal year is Feb - Jan.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jan '26 Jan 31, 2026	Jan '25 Jan 31, 2025	Jan '24 Jan 31, 2024	Jan '23 Jan 31, 2023	Jan '22 Jan 31, 2022
Revenue	10,149	13,900	7,129	1,075	789
Revenue Growth (YoY)	-26.99%	94.98%	563.16%	36.25%	0.51%
Cost of Revenue	6,615	10,467	5,316	571	512
Gross Profit	3,534	3,433	1,813	504	277
Selling, General & Admin	1,660	1,694	964	335	216
Operating Expenses	1,661	1,672	971	335	216
Operating Income	1,873	1,761	842	169	61
Interest Expense	-167	-110	-100	-1	-1
Interest & Investment Income	14	8	5	-	-
Other Non Operating Income (Expenses)	-14	-30	-72	-9	1
EBT Excluding Unusual Items	1,706	1,629	675	159	61
Gain (Loss) on Sale of Investments	8	-	-5	-	1
Gain (Loss) on Sale of Assets	40	27	65	-	-
Asset Writedown	-	-	-2	-15	-
Other Unusual Items	-62	23	75	-28	1
Pretax Income	1,692	1,679	808	116	63
Income Tax Expense	590	874	259	42	-18
Earnings From Continuing Operations	1,102	805	549	74	81
Minority Interest in Earnings	-836	-540	-443	-	-
Net Income	266	265	106	74	81
Net Income to Common	266	265	106	74	81
Net Income Growth	0.38%	150.00%	43.24%	-8.64%	179.31%
Shares Outstanding (Basic)	17	17	17	15	14
Shares Outstanding (Diluted)	17	17	17	15	14
Shares Change (YoY)	-	0.50%	15.98%	0.17%	5.87%
EPS (Basic)	15.72	15.66	6.30	5.10	5.59
EPS (Diluted)	15.72	15.66	6.30	5.10	5.59
EPS Growth	0.38%	148.75%	23.50%	-8.80%	163.82%
Free Cash Flow	-2,009	-273	667	58	-
Free Cash Flow Per Share	-118.72	-16.13	39.61	4.00	-
Gross Margin	34.82%	24.70%	25.43%	46.88%	35.11%
Operating Margin	18.45%	12.67%	11.81%	15.72%	7.73%
Profit Margin	2.62%	1.91%	1.49%	6.88%	10.27%
Free Cash Flow Margin	-19.79%	-1.96%	9.36%	5.39%	-
EBITDA	2,149	2,008	1,032	177	-
EBITDA Margin	21.17%	14.45%	14.48%	16.46%	-
D&A For EBITDA	276	247	190	8	-
EBIT	1,873	1,761	842	169	61
EBIT Margin	18.45%	12.67%	11.81%	15.72%	7.73%
Effective Tax Rate	34.87%	52.05%	32.05%	36.21%	-

Updated Jan 31, 2026. Source: S&P Global Market Intelligence. Standard template. Financial Sources.