Prime Strategy Co., Ltd. (TYO:5250)
Japan flag Japan · Delayed Price · Currency is JPY
980.00
-16.00 (-1.61%)
May 2, 2025, 11:26 AM JST

Prime Strategy Income Statement

Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020
Period Ending
Feb '25 Nov '24 Nov '23 Nov '22 Nov '21 Nov '20
Revenue
874857877770559567
Revenue Growth (YoY)
1.51%-2.28%13.90%37.75%-1.41%-
Cost of Revenue
360337300220186252
Gross Profit
514520577550373315
Selling, General & Admin
306307289254226260
Operating Expenses
306307289254226260
Operating Income
20821328829614755
Interest Expense
---1-1-1-3
Other Non Operating Income (Expenses)
-1-2-22-4-1-4
EBT Excluding Unusual Items
20721126529114548
Gain (Loss) on Sale of Investments
--3---2
Gain (Loss) on Sale of Assets
------2
Asset Writedown
------7
Other Unusual Items
------11
Pretax Income
20721126829114526
Income Tax Expense
5960839450-1
Net Income
1481511851979527
Net Income to Common
1481511851979527
Net Income Growth
-14.45%-18.38%-6.09%107.37%251.85%-
Shares Outstanding (Basic)
433333
Shares Outstanding (Diluted)
444333
Shares Change (YoY)
-0.51%3.27%24.06%---
EPS (Basic)
42.1343.2555.8969.1233.339.47
EPS (Diluted)
40.8341.6052.4369.1233.339.47
EPS Growth
-13.88%-20.66%-24.15%107.37%251.85%-
Free Cash Flow
-120155---
Free Cash Flow Per Share
-32.8743.84---
Dividend Per Share
21.00021.00020.000---
Dividend Growth
5.00%5.00%----
Gross Margin
58.81%60.68%65.79%71.43%66.73%55.56%
Operating Margin
23.80%24.85%32.84%38.44%26.30%9.70%
Profit Margin
16.93%17.62%21.09%25.58%16.99%4.76%
Free Cash Flow Margin
-14.00%17.67%---
EBITDA
217.25222296---
EBITDA Margin
24.86%25.90%33.75%---
D&A For EBITDA
9.2598---
EBIT
20821328829614755
EBIT Margin
23.80%24.85%32.84%38.44%26.30%9.70%
Effective Tax Rate
28.50%28.44%30.97%32.30%34.48%-
Advertising Expenses
-32----
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.