Nihon Knowledge Co,Ltd. Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	4,558	4,154	4,076	3,550	3,231
Revenue Growth (YoY)	9.73%	1.91%	14.82%	9.87%	14.45%
Cost of Revenue	3,830	3,449	3,263	2,861	2,704
Gross Profit	728	705	813	689	527
Selling, General & Admin	663	598	555	478	394
Operating Expenses	663	605	562	485	394
Operating Income	65	100	251	204	133
Interest Expense	-5	-3	-1	-1	-
Interest & Investment Income	2	1	-	-	-
Other Non Operating Income (Expenses)	65	16	16	-12	3
EBT Excluding Unusual Items	127	114	266	191	136
Gain (Loss) on Sale of Assets	-	7	-	-	-
Asset Writedown	-	-3	-	-	-1
Pretax Income	127	118	266	191	135
Income Tax Expense	41	36	64	54	41
Net Income to Company	86	82	202	137	94
Net Income	86	82	202	137	94
Net Income to Common	86	82	202	137	94
Net Income Growth	4.88%	-59.41%	47.45%	45.75%	193.75%
Shares Outstanding (Basic)	4	1	1	1	1
Shares Outstanding (Diluted)	4	1	1	1	1
Shares Change (YoY)	201.03%	-0.00%	15.56%	4.43%	0.37%
EPS (Basic)	20.76	59.59	146.80	115.06	82.44
EPS (Diluted)	20.76	59.59	146.80	115.06	82.44
EPS Growth	-65.16%	-59.40%	27.59%	39.56%	192.68%
Free Cash Flow	39	-105	-167	267	-
Free Cash Flow Per Share	9.42	-76.31	-121.37	224.24	-
Gross Margin	15.97%	16.97%	19.95%	19.41%	16.31%
Operating Margin	1.43%	2.41%	6.16%	5.75%	4.12%
Profit Margin	1.89%	1.97%	4.96%	3.86%	2.91%
Free Cash Flow Margin	0.86%	-2.53%	-4.10%	7.52%	-
EBITDA	117	139	270	224	-
EBITDA Margin	2.57%	3.35%	6.62%	6.31%	-
D&A For EBITDA	52	39	19	20	-
EBIT	65	100	251	204	133
EBIT Margin	1.43%	2.41%	6.16%	5.75%	4.12%
Effective Tax Rate	32.28%	30.51%	24.06%	28.27%	30.37%