COVER Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Apr '25 Apr 2, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	Mar '20 Mar 31, 2020	2019
Market Capitalization	152,308	144,009	82,457	-	-	-	Upgrade
Market Cap Growth	-2.26%	74.65%	-	-	-	-	Upgrade
Enterprise Value	141,619	136,260	75,116	-	-	-	Upgrade
Last Close Price	2320.00	2356.00	1349.00	-	-	-	Upgrade
PE Ratio	29.37	34.81	32.88	-	-	-	Upgrade
PS Ratio	3.60	4.77	4.03	-	-	-	Upgrade
PB Ratio	9.64	12.93	11.77	-	-	-	Upgrade
P/TBV Ratio	14.67	16.57	13.88	-	-	-	Upgrade
P/FCF Ratio	61.65	24.23	-	-	-	Upgrade
P/OCF Ratio	30.22	16.95	-	-	-	Upgrade
EV/Sales Ratio	3.56	4.52	3.67	-	-	-	Upgrade
EV/EBITDA Ratio	16.98	22.66	21.28	-	-	-	Upgrade
EV/EBIT Ratio	18.66	24.60	21.98	-	-	-	Upgrade
EV/FCF Ratio	58.33	22.07	-	-	-	Upgrade
Debt / Equity Ratio	-	-	-	-	-	0.09	Upgrade
Debt / EBITDA Ratio	-	-	-	-	-	0.15	Upgrade
Asset Turnover	1.63	1.56	1.70	2.33	-	3.13	Upgrade
Inventory Turnover	8.86	24.16	37.16	54.12	-	213.39	Upgrade
Quick Ratio	1.13	1.22	1.25	1.41	2.30	2.18	Upgrade
Current Ratio	1.45	1.40	1.33	1.51	2.39	2.25	Upgrade
Return on Equity (ROE)	42.98%	45.59%	47.95%	43.90%	-	59.04%	Upgrade
Return on Assets (ROA)	19.39%	17.93%	17.71%	19.74%	-	30.26%	Upgrade
Return on Capital (ROIC)	38.55%	38.15%	40.84%	40.93%	-	46.97%	Upgrade
Return on Capital Employed (ROCE)	47.60%	45.70%	48.50%	53.00%	75.80%	49.90%	Upgrade
Earnings Yield	3.47%	2.87%	3.04%	-	-	-	Upgrade
FCF Yield	1.62%	4.13%	-	-	-	Upgrade
Buyback Yield / Dilution	5.56%	-2.38%	-9.68%	-	-	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.