Monstarlab Inc. (TYO:5255)
Japan flag Japan · Delayed Price · Currency is JPY
100.00
-2.00 (-1.96%)
Aug 10, 2026, 3:30 PM JST

Monstarlab Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
7,8497,79510,00313,34614,2709,346
Revenue Growth
-10.02%-22.07%-25.05%-6.48%52.69%25.97%
Gross Profit
3,1283,1491,4253,3404,9442,928
Operating Income
588.26596-5,346-2,995-389-3,223
Net Income
-231.08-423.92-9,947-2,355-674-3,053
Earnings Per Share
-3.74-7.48-285.10-70.07-24.51-113.17
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Digital Consulting Department
7,4257,3799,59412,95913,6679,006
Other Department
438.48429.54401.1411.73695.89497.61
Reconciling Items
-13.73-13.658.51-24.1-92.1-157.12
Total
7,8507,79510,00313,34714,2719,346

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,9743,9571,5501,7832,7244,241
Total Debt
6,0276,1259,5667,0754,8723,621
Net Cash (Debt)
-2,053-2,168-8,016-5,292-2,148620
Net Cash Growth
------
Net Cash Per Share
-33.21-38.24-229.74-157.44-78.0222.98

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
307.11-147-3,086-3,518--
Capital Expenditures
-55.2-17-44-121--
Free Cash Flow
251.91-164-3,130-3,639--
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
39.86%40.40%14.25%25.03%34.65%31.33%
Operating Margin
7.49%7.65%-53.44%-22.44%-2.73%-34.48%
Pretax Margin
-0.79%-4.09%-98.42%-16.16%-3.13%-33.05%
Profit Margin
-2.94%-5.44%-99.44%-17.65%-4.72%-32.67%
FCF Margin
3.21%-2.10%-31.29%-27.27%--

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
-5.665.665.66--
PS Ratio
0.821.390.330.73--