Transaction Media Networks Inc. (TYO:5258)

TYO:5258 Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2020	FY 2019	FY 2018
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2020	Mar 31, 2019	Mar 31, 2018
Revenue	12,300	10,370	8,173	4,965	4,068
Revenue Growth (YoY)	18.61%	26.88%	64.61%	22.04%	1.10%
Cost of Revenue	8,900	7,048	5,203	2,614	1,854
Gross Profit	3,400	3,322	2,970	2,351	2,214
Selling, General & Admin	3,905	2,544	-	-	-
Other Operating Expenses	-	-	1,221	2,054	1,457
Operating Expenses	3,905	2,544	1,221	2,054	1,457
Operating Income	-505	778	1,749	296.98	757.26
Interest Expense	-27	-8	-1.74	-2.62	-3.59
Interest & Investment Income	3	-	-	-	-
Other Non Operating Income (Expenses)	15	-5	-78.88	26.26	-33.44
EBT Excluding Unusual Items	-514	765	1,668	320.61	720.23
Asset Writedown	-67	-	-	-	-
Pretax Income	-581	765	1,668	320.61	720.23
Income Tax Expense	101	180	519.82	87.61	-8.05
Net Income to Company	-682	585	-	-	-
Net Income	-682	585	1,149	233.01	728.27
Net Income to Common	-682	585	1,149	233.01	728.27
Net Income Growth	-	-49.07%	392.94%	-68.01%	203.74%
Shares Outstanding (Basic)	37	37	-	-	-
Shares Outstanding (Diluted)	37	37	-	-	-
Shares Change (YoY)	-0.93%	-	-	-	-
EPS (Basic)	-18.44	15.84	-	-	-
EPS (Diluted)	-18.44	15.68	-	-	-
Free Cash Flow	3,025	57	-	-	-
Free Cash Flow Per Share	81.81	1.53	-	-	-
Gross Margin	27.64%	32.04%	36.33%	47.35%	54.43%
Operating Margin	-4.11%	7.50%	21.40%	5.98%	18.61%
Profit Margin	-5.54%	5.64%	14.05%	4.69%	17.90%
Free Cash Flow Margin	24.59%	0.55%	-	-	-
EBITDA	1,478	2,393	-	-	-
EBITDA Margin	12.02%	23.08%	-	-	-
D&A For EBITDA	1,983	1,615	-	-	-
EBIT	-505	778	1,749	296.98	757.26
EBIT Margin	-4.11%	7.50%	21.40%	5.98%	18.61%
Effective Tax Rate	-	23.53%	-	-	-

Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.