Manebi Inc. (TYO:525A)
Japan flag Japan · Delayed Price · Currency is JPY
1,663.00
0.00 (0.00%)
At close: Aug 10, 2026

Manebi Statistics

Total Valuation

Manebi has a market cap or net worth of JPY 4.06 billion. The enterprise value is 4.20 billion.

Market Cap 4.06B
Enterprise Value 4.20B

Important Dates

Earnings Date n/a
Ex-Dividend Date n/a

Share Statistics

Manebi has 2.44 million shares outstanding.

Current Share Class 2.44M
Shares Outstanding 2.44M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float n/a

Valuation Ratios

The trailing PE ratio is 312.38.

PE Ratio 312.38
Forward PE n/a
PS Ratio 3.36
PB Ratio 451.21
P/TBV Ratio n/a
P/FCF Ratio 119.44
P/OCF Ratio 104.13
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 72.46, with an EV/FCF ratio of 123.61.

EV / Earnings 323.30
EV / Sales 3.47
EV / EBITDA 72.46
EV / EBIT 182.73
EV / FCF 123.61

Financial Position

The company has a current ratio of 1.90, with a Debt / Equity ratio of 66.67.

Current Ratio 1.90
Quick Ratio 1.84
Debt / Equity 66.67
Debt / EBITDA 10.34
Debt / FCF 17.65
Interest Coverage 2.09

Financial Efficiency

Return on equity (ROE) is 68.42% and return on invested capital (ROIC) is 11.50%.

Return on Equity (ROE) 68.42%
Return on Assets (ROA) 1.62%
Return on Invested Capital (ROIC) 11.50%
Return on Capital Employed (ROCE) 4.33%
Weighted Average Cost of Capital (WACC) n/a
Revenue Per Employee n/a
Profits Per Employee n/a
Employee Count n/a
Asset Turnover 1.36
Inventory Turnover 438.00

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

Beta (5Y) n/a
52-Week Price Change n/a
50-Day Moving Average 1,663.00
200-Day Moving Average n/a
Relative Strength Index (RSI) n/a
Average Volume (20 Days) n/a

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Manebi had revenue of JPY 1.21 billion and earned 13.00 million in profits. Earnings per share was 5.16.

Revenue1.21B
Gross Profit 772.00M
Operating Income 23.00M
Pretax Income 13.00M
Net Income 13.00M
EBITDA 58.00M
EBIT 23.00M
Earnings Per Share (EPS) 5.16
Full Income Statement

Balance Sheet

The company has 410.00 million in cash and 600.00 million in debt, with a net cash position of -190.00 million or -77.81 per share.

Cash & Cash Equivalents 410.00M
Total Debt 600.00M
Net Cash -190.00M
Net Cash Per Share -77.81
Equity (Book Value) 9.00M
Book Value Per Share 3.69
Working Capital 266.00M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 39.00 million and capital expenditures -5.00 million, giving a free cash flow of 34.00 million.

Operating Cash Flow 39.00M
Capital Expenditures -5.00M
Depreciation & Amortization 35.00M
Net Borrowing -100.00M
Free Cash Flow 34.00M
FCF Per Share 13.92
Full Cash Flow Statement

Margins

Gross margin is 63.80%, with operating and profit margins of 1.90% and 1.07%.

Gross Margin 63.80%
Operating Margin 1.90%
Pretax Margin 1.07%
Profit Margin 1.07%
EBITDA Margin 4.79%
EBIT Margin 1.90%
FCF Margin 2.81%

Dividends & Yields

Manebi does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
FCF Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield n/a
Earnings Yield 0.32%
FCF Yield 0.84%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Manebi has an Altman Z-Score of 4.83 and a Piotroski F-Score of 4.

Altman Z-Score 4.83
Piotroski F-Score 4