Nippon Hume Corporation (TYO:5262)
1,623.00
-63.00 (-3.74%)
Feb 13, 2026, 3:30 PM JST
Nippon Hume Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 36,001 | 37,064 | 33,732 | 31,876 | 29,501 | 30,446 | |
Revenue Growth (YoY) | -5.38% | 9.88% | 5.82% | 8.05% | -3.10% | -13.14% |
Cost of Revenue | 28,791 | 29,802 | 27,844 | 26,509 | 23,943 | 24,941 |
Gross Profit | 7,210 | 7,262 | 5,888 | 5,367 | 5,558 | 5,505 |
Selling, General & Admin | 5,340 | 5,238 | 4,486 | 4,146 | 4,077 | 3,848 |
Other Operating Expenses | 5 | 5 | 18 | - | - | - |
Operating Expenses | 5,389 | 5,287 | 4,506 | 4,131 | 4,108 | 3,775 |
Operating Income | 1,821 | 1,975 | 1,382 | 1,236 | 1,450 | 1,730 |
Interest Expense | -9.41 | -10 | -24 | -15 | -12 | -12 |
Interest & Investment Income | 308.21 | 226 | 179 | 164 | 197 | 166 |
Earnings From Equity Investments | 817.13 | 840 | 719 | 609 | 710 | 674 |
Currency Exchange Gain (Loss) | -9.89 | 28 | 55 | 13 | 52 | 15 |
Other Non Operating Income (Expenses) | 23.21 | -11 | 80 | 94 | 129 | 138 |
EBT Excluding Unusual Items | 2,950 | 3,048 | 2,391 | 2,101 | 2,526 | 2,711 |
Gain (Loss) on Sale of Investments | 652.69 | 366 | 161 | 36 | 255 | -17 |
Gain (Loss) on Sale of Assets | 96.07 | 667 | 230 | - | 27 | - |
Asset Writedown | -12.75 | -251 | - | - | - | - |
Other Unusual Items | -10.79 | 1 | -209 | - | - | -39 |
Pretax Income | 3,675 | 3,831 | 2,573 | 2,137 | 2,808 | 2,655 |
Income Tax Expense | 956.61 | 780 | 674 | 502 | 684 | 537 |
Earnings From Continuing Operations | 2,719 | 3,051 | 1,899 | 1,635 | 2,124 | 2,118 |
Minority Interest in Earnings | -12.37 | -6 | 13 | 7 | 12 | 11 |
Net Income | 2,706 | 3,045 | 1,912 | 1,642 | 2,136 | 2,129 |
Net Income to Common | 2,706 | 3,045 | 1,912 | 1,642 | 2,136 | 2,129 |
Net Income Growth | -26.40% | 59.26% | 16.44% | -23.13% | 0.33% | 1.14% |
Shares Outstanding (Basic) | 46 | 47 | 48 | 48 | 49 | 49 |
Shares Outstanding (Diluted) | 46 | 47 | 48 | 48 | 49 | 49 |
Shares Change (YoY) | -2.21% | -2.06% | -0.74% | -0.73% | -0.59% | -0.39% |
EPS (Basic) | 58.34 | 64.96 | 39.95 | 34.05 | 43.97 | 43.57 |
EPS (Diluted) | 58.34 | 64.96 | 39.95 | 34.05 | 43.97 | 43.57 |
EPS Growth | -25.15% | 62.61% | 17.31% | -22.56% | 0.92% | 1.54% |
Free Cash Flow | - | -596 | 2,074 | -38 | 501 | 2,892 |
Free Cash Flow Per Share | - | -12.71 | 43.33 | -0.79 | 10.31 | 59.19 |
Dividend Per Share | 19.000 | 19.000 | 12.500 | 10.500 | 10.000 | 10.000 |
Dividend Growth | -13.64% | 52.00% | 19.05% | 5.00% | - | 5.26% |
Gross Margin | - | 19.59% | 17.46% | 16.84% | 18.84% | 18.08% |
Operating Margin | 5.06% | 5.33% | 4.10% | 3.88% | 4.92% | 5.68% |
Profit Margin | 7.52% | 8.22% | 5.67% | 5.15% | 7.24% | 6.99% |
Free Cash Flow Margin | - | -1.61% | 6.15% | -0.12% | 1.70% | 9.50% |
EBITDA | 2,615 | 2,729 | 2,082 | 1,843 | 2,128 | 2,364 |
EBITDA Margin | - | 7.36% | 6.17% | 5.78% | 7.21% | 7.76% |
D&A For EBITDA | 794.5 | 754 | 700 | 607 | 678 | 634 |
EBIT | 1,821 | 1,975 | 1,382 | 1,236 | 1,450 | 1,730 |
EBIT Margin | - | 5.33% | 4.10% | 3.88% | 4.92% | 5.68% |
Effective Tax Rate | - | 20.36% | 26.20% | 23.49% | 24.36% | 20.23% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.