Mitani Sekisan Co., Ltd. (TYO:5273)
Japan flag Japan · Delayed Price · Currency is JPY
6,260.00
-20.00 (-0.32%)
Mar 18, 2025, 3:30 PM JST

Mitani Sekisan Income Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Mar '24 Mar '23 Mar '22 Mar '21 Mar '20 2019 - 2015
Revenue
85,74583,11686,07577,32068,90775,094
Upgrade
Revenue Growth (YoY)
2.69%-3.44%11.32%12.21%-8.24%5.68%
Upgrade
Cost of Revenue
65,55764,53270,18864,07656,03561,086
Upgrade
Gross Profit
20,18818,58415,88713,24412,87214,008
Upgrade
Selling, General & Admin
6,4166,3565,7655,4925,2405,389
Upgrade
Operating Expenses
6,5356,4755,8895,6415,3775,504
Upgrade
Operating Income
13,65312,1099,9987,6037,4958,504
Upgrade
Interest Expense
-2-2-1-1-1-2
Upgrade
Interest & Investment Income
1,144912571395414275
Upgrade
Currency Exchange Gain (Loss)
13832625924652-51
Upgrade
Other Non Operating Income (Expenses)
-5071731298486
Upgrade
EBT Excluding Unusual Items
14,88313,41610,9008,3728,0448,812
Upgrade
Gain (Loss) on Sale of Investments
-----9
Upgrade
Gain (Loss) on Sale of Assets
38-5785-5-13-3
Upgrade
Asset Writedown
-5-5-84-343--251
Upgrade
Legal Settlements
---14---41
Upgrade
Other Unusual Items
-55-55122-288-109
Upgrade
Pretax Income
14,86113,35111,7097,9968,0398,417
Upgrade
Income Tax Expense
4,4743,9793,3962,5882,5512,668
Upgrade
Earnings From Continuing Operations
10,3879,3728,3135,4085,4885,749
Upgrade
Minority Interest in Earnings
-164-121-112-86-113-135
Upgrade
Net Income
10,2239,2518,2015,3225,3755,614
Upgrade
Net Income to Common
10,2239,2518,2015,3225,3755,614
Upgrade
Net Income Growth
3.41%12.80%54.10%-0.99%-4.26%1.89%
Upgrade
Shares Outstanding (Basic)
181818191919
Upgrade
Shares Outstanding (Diluted)
181818191919
Upgrade
Shares Change (YoY)
-0.58%-0.34%-2.53%-1.54%-1.26%-2.67%
Upgrade
EPS (Basic)
560.12504.50445.70281.92280.33289.11
Upgrade
EPS (Diluted)
560.12504.50445.70281.92280.33289.11
Upgrade
EPS Growth
4.01%13.19%58.09%0.57%-3.04%4.68%
Upgrade
Free Cash Flow
-5,3437,4087,5096,6737,565
Upgrade
Free Cash Flow Per Share
-291.38402.61397.77348.03389.58
Upgrade
Dividend Per Share
116.000101.00072.00044.00043.00040.000
Upgrade
Dividend Growth
3.57%40.28%63.64%2.33%7.50%33.33%
Upgrade
Gross Margin
23.54%22.36%18.46%17.13%18.68%18.65%
Upgrade
Operating Margin
15.92%14.57%11.62%9.83%10.88%11.32%
Upgrade
Profit Margin
11.92%11.13%9.53%6.88%7.80%7.48%
Upgrade
Free Cash Flow Margin
-6.43%8.61%9.71%9.68%10.07%
Upgrade
EBITDA
16,15114,61012,50310,11710,01410,929
Upgrade
EBITDA Margin
18.84%17.58%14.53%13.08%14.53%14.55%
Upgrade
D&A For EBITDA
2,4982,5012,5052,5142,5192,425
Upgrade
EBIT
13,65312,1099,9987,6037,4958,504
Upgrade
EBIT Margin
15.92%14.57%11.62%9.83%10.88%11.32%
Upgrade
Effective Tax Rate
30.11%29.80%29.00%32.37%31.73%31.70%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.