Mitani Sekisan Co., Ltd. (TYO:5273)
Japan · Delayed Price · Currency is JPY 2,078.00
+31.00 (1.51%)
Aug 26, 2026, 3:30 PM JST
Mitani Sekisan Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 100,429 | 99,854 | 87,765 | 83,116 | 86,075 | 77,320 | |
Revenue Growth | 8.83% | 13.77% | 5.59% | -3.44% | 11.32% | 12.21% |
Cost of Revenue | 75,420 | 75,169 | 67,104 | 64,532 | 70,188 | 64,076 |
Gross Profit | 25,009 | 24,685 | 20,661 | 18,584 | 15,887 | 13,244 |
Selling, General & Admin | 6,977 | 7,084 | 6,595 | 6,356 | 5,765 | 5,492 |
Operating Expenses | 6,978 | 7,085 | 6,768 | 6,475 | 5,889 | 5,641 |
Operating Income | 18,031 | 17,600 | 13,893 | 12,109 | 9,998 | 7,603 |
Interest Expense | -8 | -6 | -3 | -2 | -1 | -1 |
Interest & Investment Income | 1,606 | 1,258 | 1,015 | 912 | 571 | 395 |
Currency Exchange Gain (Loss) | - | - | - | 326 | 259 | 246 |
Other Non Operating Income (Expenses) | 94 | 82 | 42 | 71 | 73 | 129 |
EBT Excluding Unusual Items | 19,723 | 18,934 | 14,947 | 13,416 | 10,900 | 8,372 |
Gain (Loss) on Sale of Investments | 1,077 | 1,077 | - | - | - | - |
Gain (Loss) on Sale of Assets | 4 | 3 | 15 | -5 | 785 | -5 |
Asset Writedown | -39 | -30 | - | -5 | -84 | -343 |
Legal Settlements | -1 | -1 | -6 | - | -14 | - |
Other Unusual Items | -55 | -61 | 2 | -55 | 122 | -28 |
Pretax Income | 20,709 | 19,922 | 14,958 | 13,351 | 11,709 | 7,996 |
Income Tax Expense | 6,191 | 5,931 | 4,568 | 3,979 | 3,396 | 2,588 |
Earnings From Continuing Operations | 14,518 | 13,991 | 10,390 | 9,372 | 8,313 | 5,408 |
Minority Interest in Earnings | -210 | -209 | -215 | -121 | -112 | -86 |
Net Income | 14,308 | 13,782 | 10,175 | 9,251 | 8,201 | 5,322 |
Net Income to Common | 14,308 | 13,782 | 10,175 | 9,251 | 8,201 | 5,322 |
Net Income Growth | 32.75% | 35.45% | 9.99% | 12.80% | 54.10% | -0.99% |
Shares Outstanding (Basic) | 70 | 70 | 72 | 73 | 74 | 76 |
Shares Outstanding (Diluted) | 70 | 70 | 72 | 73 | 74 | 76 |
Shares Change | -2.29% | -2.92% | -1.16% | -0.34% | -2.53% | -1.54% |
EPS (Basic) | 203.67 | 195.83 | 140.35 | 126.13 | 111.43 | 70.48 |
EPS (Diluted) | 203.67 | 195.83 | 140.35 | 126.13 | 111.43 | 70.48 |
EPS Growth | 35.86% | 39.52% | 11.28% | 13.19% | 58.09% | 0.57% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 7,976 | 8,529 | 5,343 | 7,408 | 7,509 |
Free Cash Flow Per Share | - | 113.33 | 117.65 | 72.84 | 100.65 | 99.44 |
Dividend Per Share | 50.250 | 50.250 | 35.250 | 25.250 | 18.000 | 11.000 |
Dividend Growth | 42.55% | 42.55% | 39.60% | 40.28% | 63.64% | 2.33% |
Gross Margin | 24.90% | 24.72% | 23.54% | 22.36% | 18.46% | 17.13% |
Operating Margin | 17.95% | 17.63% | 15.83% | 14.57% | 11.62% | 9.83% |
Profit Margin | 14.25% | 13.80% | 11.59% | 11.13% | 9.53% | 6.88% |
Free Cash Flow Margin | - | 7.99% | 9.72% | 6.43% | 8.61% | 9.71% |
EBITDA | 21,427 | 20,894 | 16,780 | 14,610 | 12,503 | 10,117 |
EBITDA Margin | 21.34% | 20.93% | 19.12% | 17.58% | 14.53% | 13.08% |
D&A For EBITDA | 3,396 | 3,294 | 2,887 | 2,501 | 2,505 | 2,514 |
EBIT | 18,031 | 17,600 | 13,893 | 12,109 | 9,998 | 7,603 |
EBIT Margin | 17.95% | 17.63% | 15.83% | 14.57% | 11.62% | 9.83% |
Effective Tax Rate | 29.89% | 29.77% | 30.54% | 29.80% | 29.00% | 32.37% |