Mitani Sekisan Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 12, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	137,343	114,324	113,286	85,852	122,771	76,383
Market Cap Growth	57.22%	0.92%	31.95%	-30.07%	60.73%	-13.40%
Enterprise Value	93,665	71,750	76,283	54,007	90,241	45,387
Last Close Price	7820.00	6380.86	5998.65	4442.51	6220.45	3717.37
PE Ratio	10.79	11.24	12.25	10.47	23.07	14.21
PS Ratio	1.39	1.30	1.36	1.00	1.59	1.11
PB Ratio	1.37	1.26	1.34	1.20	1.79	1.11
P/TBV Ratio	1.41	1.30	1.38	1.25	1.86	1.16
P/FCF Ratio	-	13.40	21.20	11.59	16.35	11.45
P/OCF Ratio	-	8.55	13.04	8.80	13.20	8.59
EV/Sales Ratio	0.95	0.82	0.92	0.63	1.17	0.66
EV/EBITDA Ratio	4.69	4.28	5.22	4.32	8.92	4.53
EV/EBIT Ratio	5.58	5.16	6.30	5.40	11.87	6.06
EV/FCF Ratio	-	8.41	14.28	7.29	12.02	6.80
Debt / Equity Ratio	0.00	0.01	0.01	0.01	0.01	0.01
Debt / EBITDA Ratio	0.01	0.05	0.04	0.04	0.04	0.06
Debt / FCF Ratio	-	0.11	0.10	0.08	0.06	0.10
Net Debt / Equity Ratio	-0.46	-0.48	-0.48	-0.53	-0.53	-0.52
Net Debt / EBITDA Ratio	-2.29	-2.57	-2.81	-3.05	-3.61	-3.56
Net Debt / FCF Ratio	-	-5.06	-7.69	-5.14	-4.86	-5.35
Asset Turnover	0.76	0.72	0.74	0.83	0.77	0.73
Inventory Turnover	13.63	13.76	14.79	17.98	18.06	16.54
Quick Ratio	2.80	2.51	2.33	2.15	2.13	2.65
Current Ratio	3.04	2.99	2.76	2.53	2.46	2.84
Return on Equity (ROE)	13.78%	11.86%	12.00%	11.87%	7.89%	8.44%
Return on Assets (ROA)	8.06%	7.07%	6.71%	5.99%	4.71%	4.94%
Return on Invested Capital (ROIC)	22.37%	21.20%	22.06%	21.68%	15.83%	16.10%
Return on Capital Employed (ROCE)	15.00%	13.80%	12.90%	12.70%	9.80%	9.80%
Earnings Yield	9.32%	8.90%	8.17%	9.55%	4.33%	7.04%
FCF Yield	-	7.46%	4.72%	8.63%	6.12%	8.74%
Dividend Yield	2.07%	2.21%	1.68%	1.62%	0.71%	1.16%
Payout Ratio	-	20.84%	16.97%	10.99%	17.64%	14.98%
Buyback Yield / Dilution	3.29%	1.16%	0.34%	2.53%	1.54%	1.26%
Total Shareholder Return	5.36%	3.37%	2.03%	4.15%	2.25%	2.42%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.