Nihon Kogyo Co., Ltd. (TYO:5279)
Japan flag Japan · Delayed Price · Currency is JPY
1,550.00
+120.00 (8.39%)
Jan 23, 2026, 3:30 PM JST

Nihon Kogyo Statistics

Total Valuation

Nihon Kogyo has a market cap or net worth of JPY 4.52 billion. The enterprise value is 6.78 billion.

Market Cap4.52B
Enterprise Value 6.78B

Important Dates

The next estimated earnings date is Wednesday, January 28, 2026.

Earnings Date Jan 28, 2026
Ex-Dividend Date Mar 30, 2026

Share Statistics

Nihon Kogyo has 2.92 million shares outstanding. The number of shares has increased by 0.30% in one year.

Current Share Class 2.92M
Shares Outstanding 2.92M
Shares Change (YoY) +0.30%
Shares Change (QoQ) +0.27%
Owned by Insiders (%) 3.67%
Owned by Institutions (%) 7.38%
Float 1.40M

Valuation Ratios

The trailing PE ratio is 8.50.

PE Ratio 8.50
Forward PE n/a
PS Ratio 0.28
PB Ratio 0.57
P/TBV Ratio 0.59
P/FCF Ratio 15.59
P/OCF Ratio 6.82
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.10, with an EV/FCF ratio of 23.36.

EV / Earnings 12.78
EV / Sales 0.43
EV / EBITDA 5.10
EV / EBIT 8.56
EV / FCF 23.36

Financial Position

The company has a current ratio of 1.21, with a Debt / Equity ratio of 0.43.

Current Ratio 1.21
Quick Ratio 0.77
Debt / Equity 0.43
Debt / EBITDA 2.59
Debt / FCF 11.87
Interest Coverage 24.00

Financial Efficiency

Return on equity (ROE) is 6.86% and return on invested capital (ROIC) is 5.22%.

Return on Equity (ROE) 6.86%
Return on Assets (ROA) 3.21%
Return on Invested Capital (ROIC) 5.22%
Return on Capital Employed (ROCE) 8.58%
Weighted Average Cost of Capital (WACC) 3.67%
Revenue Per Employee 38.77M
Profits Per Employee 1.29M
Employee Count411
Asset Turnover 1.03
Inventory Turnover 4.69

Taxes

In the past 12 months, Nihon Kogyo has paid 276.00 million in taxes.

Income Tax 276.00M
Effective Tax Rate 34.24%

Stock Price Statistics

The stock price has increased by +99.74% in the last 52 weeks. The beta is 0.32, so Nihon Kogyo's price volatility has been lower than the market average.

Beta (5Y) 0.32
52-Week Price Change +99.74%
50-Day Moving Average 1,325.28
200-Day Moving Average 1,231.75
Relative Strength Index (RSI) 81.29
Average Volume (20 Days) 8,865

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Nihon Kogyo had revenue of JPY 15.94 billion and earned 530.00 million in profits. Earnings per share was 182.43.

Revenue15.94B
Gross Profit 3.46B
Operating Income 792.00M
Pretax Income 806.00M
Net Income 530.00M
EBITDA 1.33B
EBIT 792.00M
Earnings Per Share (EPS) 182.43
Full Income Statement

Balance Sheet

The company has 1.19 billion in cash and 3.44 billion in debt, with a net cash position of -2.26 billion or -773.16 per share.

Cash & Cash Equivalents 1.19B
Total Debt 3.44B
Net Cash -2.26B
Net Cash Per Share -773.16
Equity (Book Value) 7.96B
Book Value Per Share 2,727.48
Working Capital 1.40B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 663.00 million and capital expenditures -373.00 million, giving a free cash flow of 290.00 million.

Operating Cash Flow 663.00M
Capital Expenditures -373.00M
Free Cash Flow 290.00M
FCF Per Share 99.43
Full Cash Flow Statement

Margins

Gross margin is 21.69%, with operating and profit margins of 4.97% and 3.33%.

Gross Margin 21.69%
Operating Margin 4.97%
Pretax Margin 5.06%
Profit Margin 3.33%
EBITDA Margin 8.34%
EBIT Margin 4.97%
FCF Margin 1.82%

Dividends & Yields

This stock pays an annual dividend of 45.00, which amounts to a dividend yield of 3.15%.

Dividend Per Share 45.00
Dividend Yield 3.15%
Dividend Growth (YoY) 12.50%
Years of Dividend Growth 2
Payout Ratio 21.70%
Buyback Yield -0.30%
Shareholder Yield 2.85%
Earnings Yield 11.72%
FCF Yield 6.41%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 27, 2017. It was a reverse split with a ratio of 0.2.

Last Split Date Sep 27, 2017
Split Type Reverse
Split Ratio 0.2

Scores

Nihon Kogyo has an Altman Z-Score of 1.82 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.82
Piotroski F-Score 7