Nihon Kogyo Co., Ltd. (TYO:5279)
Japan flag Japan · Delayed Price · Currency is JPY
1,323.00
-3.00 (-0.23%)
Jul 18, 2025, 3:30 PM JST

Nihon Kogyo Statistics

Total Valuation

Nihon Kogyo has a market cap or net worth of JPY 3.84 billion. The enterprise value is 6.07 billion.

Market Cap3.84B
Enterprise Value 6.07B

Important Dates

The next estimated earnings date is Friday, July 25, 2025.

Earnings Date Jul 25, 2025
Ex-Dividend Date Mar 28, 2025

Share Statistics

Nihon Kogyo has 2.90 million shares outstanding. The number of shares has increased by 0.21% in one year.

Current Share Class 2.90M
Shares Outstanding 2.90M
Shares Change (YoY) +0.21%
Shares Change (QoQ) -0.02%
Owned by Insiders (%) 3.69%
Owned by Institutions (%) 7.41%
Float 1.39M

Valuation Ratios

The trailing PE ratio is 9.77.

PE Ratio 9.77
Forward PE n/a
PS Ratio 0.26
PB Ratio 0.49
P/TBV Ratio 0.50
P/FCF Ratio 10.38
P/OCF Ratio 5.78
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.44, with an EV/FCF ratio of 16.40.

EV / Earnings 15.44
EV / Sales 0.41
EV / EBITDA 5.44
EV / EBIT 10.20
EV / FCF 16.40

Financial Position

The company has a current ratio of 1.24, with a Debt / Equity ratio of 0.47.

Current Ratio 1.24
Quick Ratio 0.90
Debt / Equity 0.47
Debt / EBITDA 3.31
Debt / FCF 9.99
Interest Coverage 22.88

Financial Efficiency

Return on equity (ROE) is 5.05% and return on invested capital (ROIC) is 3.24%.

Return on Equity (ROE) 5.05%
Return on Assets (ROA) 2.34%
Return on Invested Capital (ROIC) 3.24%
Return on Capital Employed (ROCE) 6.52%
Revenue Per Employee 35.88M
Profits Per Employee 956,204
Employee Count411
Asset Turnover 0.93
Inventory Turnover 5.52

Taxes

In the past 12 months, Nihon Kogyo has paid 229.00 million in taxes.

Income Tax 229.00M
Effective Tax Rate 36.82%

Stock Price Statistics

The stock price has increased by +43.80% in the last 52 weeks. The beta is 0.25, so Nihon Kogyo's price volatility has been lower than the market average.

Beta (5Y) 0.25
52-Week Price Change +43.80%
50-Day Moving Average 1,136.20
200-Day Moving Average 883.92
Relative Strength Index (RSI) 65.18
Average Volume (20 Days) 8,370

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Nihon Kogyo had revenue of JPY 14.75 billion and earned 393.00 million in profits. Earnings per share was 135.47.

Revenue14.75B
Gross Profit 3.05B
Operating Income 595.00M
Pretax Income 622.00M
Net Income 393.00M
EBITDA 1.12B
EBIT 595.00M
Earnings Per Share (EPS) 135.47
Full Income Statement

Balance Sheet

The company has 1.47 billion in cash and 3.70 billion in debt, giving a net cash position of -2.23 billion or -767.31 per share.

Cash & Cash Equivalents 1.47B
Total Debt 3.70B
Net Cash -2.23B
Net Cash Per Share -767.31
Equity (Book Value) 7.91B
Book Value Per Share 2,725.21
Working Capital 1.68B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 665.00 million and capital expenditures -295.00 million, giving a free cash flow of 370.00 million.

Operating Cash Flow 665.00M
Capital Expenditures -295.00M
Free Cash Flow 370.00M
FCF Per Share 127.43
Full Cash Flow Statement

Margins

Gross margin is 20.66%, with operating and profit margins of 4.03% and 2.67%.

Gross Margin 20.66%
Operating Margin 4.03%
Pretax Margin 4.22%
Profit Margin 2.67%
EBITDA Margin 7.56%
EBIT Margin 4.03%
FCF Margin 2.51%

Dividends & Yields

This stock pays an annual dividend of 45.00, which amounts to a dividend yield of 3.40%.

Dividend Per Share 45.00
Dividend Yield 3.40%
Dividend Growth (YoY) 33.33%
Years of Dividend Growth 1
Payout Ratio 21.88%
Buyback Yield -0.21%
Shareholder Yield 3.19%
Earnings Yield 10.23%
FCF Yield 9.63%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on September 27, 2017. It was a reverse split with a ratio of 0.2.

Last Split Date Sep 27, 2017
Split Type Reverse
Split Ratio 0.2

Scores

Nihon Kogyo has an Altman Z-Score of 1.64 and a Piotroski F-Score of 8. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.64
Piotroski F-Score 8