Asahi Eito Holdings Co.,Ltd. (TYO:5341)
345.00
+4.00 (1.17%)
Jul 16, 2025, 3:30 PM JST
Asahi Eito Holdings Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | Nov '20 Nov 30, 2020 | 2015 - 2019 |
4,157 | 3,967 | 3,517 | 2,282 | 1,765 | 2,002 | Upgrade | |
Revenue Growth (YoY) | 5.75% | 12.80% | 54.12% | 29.29% | -11.84% | -17.48% | Upgrade |
Cost of Revenue | 2,877 | 2,740 | 2,669 | 1,576 | 1,111 | 1,271 | Upgrade |
Gross Profit | 1,280 | 1,227 | 848 | 706 | 654 | 731 | Upgrade |
Selling, General & Admin | 1,593 | 1,535 | 1,298 | 878 | 645 | 700 | Upgrade |
Operating Expenses | 1,607 | 1,548 | 1,319 | 895 | 659 | 712 | Upgrade |
Operating Income | -327 | -321 | -471 | -189 | -5 | 19 | Upgrade |
Interest Expense | -6 | -5 | -4 | -6 | -5 | -6 | Upgrade |
Interest & Investment Income | - | - | - | 2 | - | - | Upgrade |
Currency Exchange Gain (Loss) | -20 | -13 | -11 | 43 | 9 | -3 | Upgrade |
Other Non Operating Income (Expenses) | 4 | 9 | 4 | -24 | 8 | 4 | Upgrade |
EBT Excluding Unusual Items | -349 | -330 | -482 | -174 | 7 | 14 | Upgrade |
Gain (Loss) on Sale of Investments | 9 | 1 | -11 | 17 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 3 | 6 | 3 | - | - | - | Upgrade |
Asset Writedown | -61 | -59 | -124 | - | -3 | - | Upgrade |
Other Unusual Items | -1 | 38 | -5 | - | -35 | 14 | Upgrade |
Pretax Income | -399 | -344 | -619 | -157 | -31 | 28 | Upgrade |
Income Tax Expense | 16 | 18 | 5 | 6 | 10 | 11 | Upgrade |
Earnings From Continuing Operations | -415 | -362 | -624 | -163 | -41 | 17 | Upgrade |
Minority Interest in Earnings | -10 | -12 | 1 | - | - | - | Upgrade |
Net Income | -425 | -374 | -623 | -163 | -41 | 17 | Upgrade |
Net Income to Common | -425 | -374 | -623 | -163 | -41 | 17 | Upgrade |
Shares Outstanding (Basic) | 5 | 5 | 4 | 3 | 3 | 2 | Upgrade |
Shares Outstanding (Diluted) | 5 | 5 | 4 | 3 | 3 | 2 | Upgrade |
Shares Change (YoY) | 20.37% | 24.07% | 22.64% | 6.75% | 33.45% | 37.54% | Upgrade |
EPS (Basic) | -77.45 | -74.37 | -153.71 | -49.32 | -13.24 | 7.45 | Upgrade |
EPS (Diluted) | -77.45 | -74.37 | -153.71 | -49.32 | -13.24 | 7.43 | Upgrade |
Free Cash Flow | -302 | -189 | -122 | -516 | -38 | 94 | Upgrade |
Free Cash Flow Per Share | -55.04 | -37.58 | -30.10 | -156.14 | -12.28 | 40.52 | Upgrade |
Gross Margin | 30.79% | 30.93% | 24.11% | 30.94% | 37.05% | 36.51% | Upgrade |
Operating Margin | -7.87% | -8.09% | -13.39% | -8.28% | -0.28% | 0.95% | Upgrade |
Profit Margin | -10.22% | -9.43% | -17.71% | -7.14% | -2.32% | 0.85% | Upgrade |
Free Cash Flow Margin | -7.27% | -4.76% | -3.47% | -22.61% | -2.15% | 4.70% | Upgrade |
EBITDA | -280 | -272 | -431 | -166 | 19 | 38 | Upgrade |
EBITDA Margin | -6.74% | -6.86% | -12.26% | -7.27% | 1.08% | 1.90% | Upgrade |
D&A For EBITDA | 47 | 49 | 40 | 23 | 24 | 19 | Upgrade |
EBIT | -327 | -321 | -471 | -189 | -5 | 19 | Upgrade |
EBIT Margin | -7.87% | -8.09% | -13.39% | -8.28% | -0.28% | 0.95% | Upgrade |
Effective Tax Rate | - | - | - | - | - | 39.29% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.