Asahi Eito Holdings Co.,Ltd. (TYO:5341)
Japan · Delayed Price · Currency is JPY 148.00
+8.00 (5.71%)
Jul 31, 2026, 3:30 PM JST
Asahi Eito Holdings Income Statement
Financials in millions JPY. Fiscal year is December - November.
Millions JPY. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | May '26 May 31, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
| 4,228 | 4,336 | 3,967 | 3,517 | 2,282 | 1,765 | |
Revenue Growth | 1.71% | 9.30% | 12.80% | 54.12% | 29.29% | -11.84% |
Cost of Revenue | 2,865 | 2,999 | 2,740 | 2,669 | 1,576 | 1,111 |
Gross Profit | 1,363 | 1,337 | 1,227 | 848 | 706 | 654 |
Selling, General & Admin | 1,569 | 1,592 | 1,535 | 1,298 | 878 | 645 |
Operating Expenses | 1,587 | 1,610 | 1,548 | 1,319 | 895 | 659 |
Operating Income | -224 | -273 | -321 | -471 | -189 | -5 |
Interest Expense | -10 | -8 | -5 | -4 | -6 | -5 |
Interest & Investment Income | - | - | - | - | 2 | - |
Currency Exchange Gain (Loss) | 11 | -4 | -13 | -11 | 43 | 9 |
Other Non Operating Income (Expenses) | -14 | -12 | 9 | 4 | -24 | 8 |
EBT Excluding Unusual Items | -237 | -297 | -330 | -482 | -174 | 7 |
Gain (Loss) on Sale of Investments | - | 10 | 1 | -11 | 17 | - |
Gain (Loss) on Sale of Assets | -4 | - | 6 | 3 | - | - |
Asset Writedown | -5 | -3 | -59 | -124 | - | -3 |
Other Unusual Items | -1 | -1 | 38 | -5 | - | -35 |
Pretax Income | -247 | -291 | -344 | -619 | -157 | -31 |
Income Tax Expense | 30 | 28 | 18 | 5 | 6 | 10 |
Earnings From Continuing Operations | -277 | -319 | -362 | -624 | -163 | -41 |
Minority Interest in Earnings | -21 | -21 | -12 | 1 | - | - |
Net Income | -298 | -340 | -374 | -623 | -163 | -41 |
Net Income to Common | -298 | -340 | -374 | -623 | -163 | -41 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 7 | 6 | 5 | 4 | 3 | 3 |
Shares Outstanding (Diluted) | 7 | 6 | 5 | 4 | 3 | 3 |
Shares Change | 26.30% | 18.08% | 24.07% | 22.64% | 6.75% | 33.45% |
EPS (Basic) | -43.00 | -57.26 | -74.37 | -153.71 | -49.32 | -13.24 |
EPS (Diluted) | -43.00 | -57.26 | -74.37 | -153.71 | -49.32 | -13.24 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -304 | -150 | -189 | -122 | -516 | -38 |
Free Cash Flow Per Share | -43.87 | -25.26 | -37.58 | -30.10 | -156.14 | -12.28 |
Gross Margin | 32.24% | 30.84% | 30.93% | 24.11% | 30.94% | 37.05% |
Operating Margin | -5.30% | -6.30% | -8.09% | -13.39% | -8.28% | -0.28% |
Profit Margin | -7.05% | -7.84% | -9.43% | -17.71% | -7.14% | -2.32% |
Free Cash Flow Margin | -7.19% | -3.46% | -4.76% | -3.47% | -22.61% | -2.15% |
EBITDA | -176 | -226 | -272 | -431 | -166 | 19 |
EBITDA Margin | -4.16% | -5.21% | -6.86% | -12.26% | -7.27% | 1.08% |
D&A For EBITDA | 48 | 47 | 49 | 40 | 23 | 24 |
EBIT | -224 | -273 | -321 | -471 | -189 | -5 |
EBIT Margin | -5.30% | -6.30% | -8.09% | -13.39% | -8.28% | -0.28% |